Home

e.l.f. Beauty Announces First Quarter Fiscal 2026 Results

Delivered 26th Consecutive Quarter of Net Sales Growth and Market Share Gains

e.l.f. Beauty (NYSE: ELF) today announced results for the three months ended June 30, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250806335391/en/

e.l.f. Beauty brands

e.l.f. Beauty brands

“Our strong Q1 results, including 210 basis points of market share gains, are a continuation of the consistent, category-leading growth we’ve delivered over the past 26 quarters,” said Tarang Amin, e.l.f. Beauty’s Chairman and Chief Executive Officer. “The combination of our value proposition, powerhouse innovation and disruptive marketing engine continue to fuel our results. We remain excited by the significant whitespace we see ahead as we strive to make the best of beauty accessible for all.”

Three Months Ended June 30, 2025 Results

For the three months ended June 30, 2025, compared to the three months ended June 30, 2024:

  • Net sales increased 9% to $353.7 million, primarily driven by strength in both our retailer and e-commerce channels, in the US and internationally.
  • Gross margin decreased approximately 215 basis points to 69%, primarily driven by tariffs, partially offset by favorable foreign exchange impacts and mix.
  • Selling, general and administrative (“SG&A”) expenses increased 15.3 million to 195.8 million, or 55% of net sales. Adjusted SG&A (SG&A excluding the items identified in the reconciliation table below) increased 12.9 million to $177.3 million, or 50% of net sales. The increase in SG&A is primarily related to an increase in professional fees, retail fixturing and visual merchandising costs, marketing and digital spend, along with increased depreciation and amortization, offset by lower compensation and benefits expense, and operations costs.
  • Other income, net increased $4.9 million to $5.0 million, primarily driven by an increase in foreign currency gains in the period attributable to currency rate fluctuation.
  • Net income was $33.3 million on a GAAP basis. Adjusted net income (net income excluding the items identified in the reconciliation table below) was $51.3 million.
  • Diluted earnings per share were $0.58 on a GAAP basis. Adjusted diluted earnings per share (diluted earnings per share calculated with adjusted net income excluding the items identified in the reconciliation table below) were $0.89.
  • Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation table below) was $87.1 million, or 25% of net sales, up 12% year over year.

Liquidity

As of June 30, 2025, the Company had $170.0 million in cash and cash equivalents and $256.7 million of long-term debt, as compared to $109.0 million in cash and cash equivalents and $262.2 million of total debt outstanding as of June 30, 2024.

Fiscal 2026 Outlook

Due to the wide range of potential outcomes related to tariffs, the Company is not providing a full year Fiscal 2026 financial outlook at this time. For the first half of Fiscal 2026, the Company expects the following:

  • Net sales growth above the 9% net sales growth reported in Q1
  • Adjusted EBITDA margins of approximately 20% as compared to approximately 23% in the first half of Fiscal 2025, primarily due to higher tariff costs

Acquisition of rhode

Subsequent to quarter end, on August 5, 2025, the Company consummated the acquisition of HRBeauty LLC (“rhode”), a fast-growing, multi-category lifestyle beauty brand founded by Hailey Bieber for $800.0 million at closing, subject to customary adjustments, inclusive of $600.0 million in cash, funded via Term Loan, and $200.0 million of stock, with potential earnout consideration of up to $200.0 million based on the future growth of the brand over a three-year timeframe.

Fifth Amendment to Amended Credit Agreement

On August 5, 2025, the Company entered into the Fifth Amendment to the Amended and Restated Credit Agreement (the “Fifth Amendment”). The Fifth Amendment, among other things, established a term loan facility in an aggregate principal amount of $600.0 million (the “Term Facility”), made customary changes in connection with adding a term loan facility, increased the maximum permitted consolidated total net leverage ratio financial covenant and increased the interest rate margin for loans under the Company’s existing revolving line of credit. The proceeds of the Term Facility were made available to e.l.f. Cosmetics and certain other subsidiaries of the Company to pay a portion of the consideration for the acquisition of rhode.

Webcast Details

The Company will hold a webcast to discuss the results from its first quarter fiscal 2026 today, August 6, 2025, at 4:30 p.m. Eastern Time. The webcast will be broadcast live at https://investor.elfbeauty.com/stock-and-financial/events-and-presentations. For those unable to listen to the live broadcast, an archived version will be available at the same location.

About e.l.f. Beauty

e.l.f. Beauty (NYSE: ELF) is fueled by a belief that anything is e.l.f.ing possible. e.l.f. is a different kind of company that disrupts norms, shapes culture and connects communities, through positivity, inclusivity and accessibility. The mission is clear: to make the best of beauty accessible to every eye, lip and face. e.l.f. Beauty and its brands, e.l.f. Cosmetics, e.l.f. SKIN, Keys Soulcare, Well People, Naturium and rhode, are led by purpose, driven by results and elevated by superpowers. e.l.f. Beauty offers e.l.f. clean and vegan products, all double-certified by PETA and Leaping Bunny as cruelty free, and proudly stands as the first beauty company with Fair Trade Certified™ facilities. With a kind heart at the center of e.l.f.’s ethos, the company donates 2% of net profits to organizations that make positive impacts.

Learn more at https://www.elfbeauty.com/.

Note Regarding non-GAAP Financial Measures

This press release includes references to non-GAAP measures, including adjusted EBITDA, adjusted SG&A, adjusted net income and adjusted diluted earnings per share. The Company presents these non-GAAP measures because its management uses them as supplemental measures in assessing its operating performance, and believes they are helpful to investors, securities analysts and other interested parties in evaluating the Company’s performance. The non-GAAP measures included in this press release are not measurements of financial performance under GAAP and they should not be considered as alternatives to or substitutes for measures of performance derived in accordance with GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. These non-GAAP measures have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing the Company’s results as reported under GAAP. The Company’s definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation.

Adjusted EBITDA excludes expense or income related to stock-based compensation, and other non-cash and non-recurring items. Such other non-cash or non-recurring items include amortization of internal-use software costs related to cloud applications, acquisition related costs, and cloud computing ERP implementation costs.

Adjusted SG&A excludes expense related to stock-based compensation and other non-recurring items. Such other non-recurring items include other non-recurring cloud computing ERP implementation costs and acquisition related costs.

Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of expense or income related to stock-based compensation, other non-cash and non-recurring items, amortization of acquired intangible assets, as well as the related tax impact for these items, calculated utilizing the statutory rate for where the impact was incurred.

Adjusted net income excludes expense related to stock-based compensation, other non-recurring items, amortization of acquired intangible assets and the tax impact of the foregoing adjustments. Such other non-recurring items include other non-recurring cloud computing ERP implementation costs and acquisition related costs.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including those statements relating to the Company’s outlook for the first half of Fiscal 2026 under “Fiscal 2026 Outlook” above and those statements that we remain excited by the significant whitespace we see ahead as we strive to make the best of beauty accessible for all. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, actual results and the timing of selected events may differ materially from those expectations. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things, the risks and uncertainties that are described in the Company's most recent Annual Report on Form 10-K, as updated from time to time in the Company's SEC filings, as well as the Company’s ability to effectively compete with other beauty companies; the Company’s ability to successfully introduce new products; the Company’s ability to attract new retail customers and/or expand business with its existing retail customers; the Company’s ability to optimize shelf space at its key retail customers; the loss of any of the Company’s key retail customers or if the general business performance of its key retail customers declines; and the Company’s ability to effectively manage its SG&A and other expenses. Potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of operations

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three months ended June 30,

 

 

2025

 

2024

Net sales

 

$

353,739

 

 

$

324,477

 

Cost of sales

 

 

109,198

 

 

 

93,194

 

Gross profit

 

 

244,541

 

 

 

231,283

 

Selling, general and administrative expenses

 

 

195,832

 

 

 

180,575

 

Operating income

 

 

48,709

 

 

 

50,708

 

Other income, net

 

 

5,037

 

 

 

187

 

Interest expense, net

 

 

(2,632

)

 

 

(3,665

)

Income before provision for income taxes

 

 

51,114

 

 

 

47,230

 

Income tax (provision) benefit

 

 

(17,803

)

 

 

325

 

Net income

 

$

33,311

 

 

$

47,555

 

 

 

 

 

 

Net income per share:

 

 

 

 

Basic

 

$

0.59

 

 

$

0.85

 

Diluted

 

$

0.58

 

 

$

0.81

 

Weighted average shares outstanding:

 

 

 

 

Basic

 

 

56,328,483

 

 

 

55,973,914

 

Diluted

 

 

57,675,035

 

 

 

58,551,423

 

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated balance sheets

(unaudited)

(in thousands, except share and per share data)

 

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2024

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

170,029

 

 

$

148,692

 

 

$

109,034

 

Accounts receivable, net

 

 

173,352

 

 

 

126,010

 

 

 

155,701

 

Inventory, net

 

 

170,379

 

 

 

187,170

 

 

 

199,563

 

Prepaid expenses and other current assets

 

 

88,766

 

 

 

78,688

 

 

 

66,162

 

Total current assets

 

 

602,526

 

 

 

540,560

 

 

 

530,460

 

Property and equipment, net

 

 

39,182

 

 

 

28,787

 

 

 

14,040

 

Intangible assets, net

 

 

203,348

 

 

 

207,698

 

 

 

220,745

 

Goodwill

 

 

340,582

 

 

 

340,582

 

 

 

340,600

 

Other assets

 

 

129,258

 

 

 

130,548

 

 

 

98,987

 

Total assets

 

$

1,314,896

 

 

$

1,248,175

 

 

$

1,204,832

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

 

 

$

102,938

 

Accounts payable

 

 

74,603

 

 

 

72,180

 

 

 

79,989

 

Accrued expenses and other current liabilities

 

 

110,136

 

 

 

104,876

 

 

 

116,878

 

Total current liabilities

 

 

184,739

 

 

 

177,056

 

 

 

299,805

 

Long-term debt

 

 

256,676

 

 

 

256,676

 

 

 

159,234

 

Deferred tax liabilities

 

 

17,009

 

 

 

3,812

 

 

 

7,910

 

Long-term operating lease obligations

 

 

50,351

 

 

 

48,721

 

 

 

33,637

 

Other long-term liabilities

 

 

1,269

 

 

 

1,055

 

 

 

656

 

Total liabilities

 

 

510,044

 

 

 

487,320

 

 

 

501,242

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of June 30, 2025, March 31, 2025 and June 30, 2024; 56,734,903, 55,730,037 and 56,387,461 shares issued and outstanding as of June 30, 2025, March 31, 2025 and June 30, 2024, respectively

 

 

566

 

 

 

556

 

 

 

563

 

Additional paid-in capital

 

 

952,015

 

 

 

942,025

 

 

 

949,817

 

Accumulated other comprehensive income (loss)

 

 

1,207

 

 

 

521

 

 

 

(9

)

Accumulated deficit

 

 

(148,936

)

 

 

(182,247

)

 

 

(246,781

)

Total stockholders' equity

 

 

804,852

 

 

 

760,855

 

 

 

703,590

 

Total liabilities and stockholders' equity

 

$

1,314,896

 

 

$

1,248,175

 

 

$

1,204,832

 

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of cash flows

(unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

2025

 

2024

Cash flows from operating activities:

 

 

 

 

Net income

 

$

33,311

 

 

$

47,555

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

13,192

 

 

 

9,058

 

Non-cash lease expense

 

 

2,843

 

 

 

2,076

 

Stock-based compensation expense

 

 

9,868

 

 

 

12,964

 

Amortization of debt issuance costs and discount on debt

 

 

134

 

 

 

138

 

Deferred income taxes

 

 

14,216

 

 

 

5,108

 

Other, net

 

 

911

 

 

 

(127

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(46,170

)

 

 

(31,815

)

Inventory

 

 

18,684

 

 

 

(8,074

)

Prepaid expenses and other assets

 

 

(16,332

)

 

 

(30,500

)

Accounts payable and accrued expenses

 

 

(1,542

)

 

 

(3,107

)

Other liabilities

 

 

(1,882

)

 

 

(1,995

)

Net cash provided by operating activities

 

 

27,233

 

 

 

1,281

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Purchase of property and equipment

 

 

(7,095

)

 

 

(786

)

Other, net

 

 

(464

)

 

 

(93

)

Net cash used in investing activities

 

 

(7,559

)

 

 

(879

)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Cash received from issuance of common stock

 

 

121

 

 

 

464

 

Other, net

 

 

 

 

 

(56

)

Net cash provided by financing activities

 

 

121

 

 

 

408

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

1,542

 

 

 

41

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

21,337

 

 

 

851

 

Cash and cash equivalents - beginning of period

 

 

148,692

 

 

 

108,183

 

Cash and cash equivalents - end of period

 

$

170,029

 

 

$

109,034

 

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted EBITDA

(unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

2025

 

2024

Net income

 

$

33,311

 

$

47,555

 

Interest expense, net

 

 

2,632

 

 

 

3,665

 

Income tax provision (benefit)

 

 

17,803

 

 

 

(325

)

Depreciation and amortization

 

 

13,192

 

 

 

9,058

 

EBITDA

 

$

66,938

 

 

$

59,953

 

Stock-based compensation

 

 

9,868

 

 

 

12,964

 

Other non-cash and non-recurring items (a)

 

 

10,257

 

 

 

4,517

 

Adjusted EBITDA

 

$

87,063

 

 

$

77,434

 

(a)

Represents other non-cash or non-recurring items, which include amortization of internal-use software costs related to cloud applications, acquisition related costs, and cloud computing ERP implementation costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A

(unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

2025

 

2024

Selling, general and administrative expenses

 

$

195,832

 

 

$

180,575

 

Stock-based compensation

 

 

(9,879

)

 

 

(12,958

)

Other non-recurring items (a)

 

 

(8,643

)

 

 

(3,204

)

Adjusted selling, general and administrative expenses

 

$

177,310

 

 

$

164,413

 

(a)

Represents other non-recurring cloud computing ERP implementation costs and acquisition related costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted net income

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three months ended June 30,

 

 

2025

 

2024

Net income

 

$

33,311

 

 

$

47,555

 

Stock-based compensation

 

 

9,868

 

 

 

12,964

 

Other non-recurring items (a)

 

 

8,643

 

 

 

3,204

 

Amortization of acquired intangible assets (b)

 

 

4,349

 

 

 

4,349

 

Tax Impact (c)

 

 

(4,846

)

 

 

(3,754

)

Adjusted net income

 

$

51,325

 

 

$

64,318

 

 

 

 

 

 

Weighted average number of shares outstanding – diluted

 

 

57,675,035

 

 

 

58,551,423

 

Adjusted diluted earnings per share

 

$

0.89

 

 

$

1.10

 

(a)

Represents other non-recurring cloud computing ERP implementation costs and acquisition related costs.

(b)

Represents amortization expense of acquired intangible assets consisting of customer relationships and trademarks.

(c)

Represents the tax impact of the above adjustments.

 

Contacts