Home

Hecla Reports Second Quarter 2025 Results

Record free cash flow, record revenues and Adjusted EBITDA, Keno Hill delivers first positive free cash flow quarter, and Lucky Friday sets new milling record

Hecla Mining Company (NYSE:HL) ("Hecla", "we", "our" or the "Company") today announced second quarter 2025 financial and operating results. "Prior quarter" refers to the first quarter of 2025.

SECOND QUARTER HIGHLIGHTS

______________________________________________

Financial Performance and Capital Execution:

  • Record quarterly revenue: $304.0 million, representing a 16% increase over prior quarter.
  • Strong Profitability: Reported net income applicable to common stockholders of $57.6 million, or $0.09 per share, $99.7 million during the last 12 months.
  • Record Adjusted EBITDA: $132.5 million during the quarter, $398.7 million during the last 12 months.
  • Improved Leverage: Net leverage ratio* decreased to 0.7x from 1.5x in prior quarter.5
  • Post quarter update: The Company announced the issuance of a notice of partial redemption of $212 million of its outstanding $475 million 7.25% Senior Notes due 2028 (the "Notes") funded through At-the-Market ("ATM") proceeds and repayment at maturity of CAD $50M Investissement Quebec Notes ("IQ Notes") funded from free cash flow.

Operational Performance:

  • Improved Cash Generation: Cash generated by operations of $161.8 million, and record quarterly free cash flow of $103.8 million, with all producing assets contributing.
  • Increased Production volumes: 4.5 million ounces of silver and 45,895 ounces of gold, an increase of 10% and 34%, respectively, compared to prior quarter.
  • Silver Production costs: Total cost of sales of $127.1 million, with cash cost per ounce of ($5.46) and AISC per ounce of $5.19 (both after by-product credits).3,4
  • Gold Production costs: Total cost of sales of $50.8 million, with cash cost per ounce of $1,578 and AISC per gold ounce of $1,669, each after by-product credits.3,4
  • Greens Creek Gold Performance: Robust gold production attributable to grade exceeding plan driving positive guidance revision for gold production, and cash cost and AISC per ounce.3,4
  • Casa Berardi Improvement: Unit costs dropped by over $600 per ounce over the prior quarter as higher production drove unit costs lower and capital spending decreased.
  • Lucky Friday Milestone: Established a new quarterly milling record of 114,475 tons, beating the prior record by 5% set in the prior quarter.
  • Strong Cost Performance at Greens Creek and Lucky Friday.

*Net leverage ratio is calculated as current debt, long-term debt and finance leases less cash divided by trailing twelve-month adjusted EBITDA.

STRATEGIC PRIORITIES FOR 2025

______________________________________________

  • Strengthen the balance sheet - achieving through asset sales, positive free cash flow generation, debt reduction initiatives.
  • Target highest risk-adjusted return projects and work to increase free cash flow generation.
  • Advance Keno Hill's permitting and investing in critical infrastructure to attain sustained profitability.
  • Continue strategic review of non-core assets, with sale of Kinskuch property and liquidation of non-core equity holdings, realizing a $3.2 million gain, as well as progress towards completing the strategic review process on Casa Berardi.
  • Implement standardized enterprise systems and advanced analytics to improve mine planning and cost management, driving sustained profitability and efficient capital allocation.

Rob Krcmarov, President and Chief Executive Officer, said: "Our second quarter results demonstrate exceptional execution across all facets of the business. We generated record sales of $304 million, record free cash flow of $103.8 million, and record Adjusted EBITDA of $132.5 million, while dramatically improving our net leverage to 0.7x. Our mines delivered outstanding operational performance, with silver production up 10% and gold production up 34% quarter-over-quarter, and Lucky Friday achieving a new milling record. By putting $212 million raised through our ATM program toward Note redemption and fully repaying our CAD $50 million IQ notes from free cash flow, we've strengthened our balance sheet, which will free up $17.8 million annually in interest expense going forward, allowing us to refocus those funds towards strengthening our balance sheet while enabling strategic reinvestment into the highest return opportunities across our portfolio. These results reflect our commitment to operational excellence, disciplined capital allocation, and creating long-term shareholder value. With Casa Berardi's strategic review progressing and our portfolio optimization continuing, we're well-positioned to achieve our 2025 guidance and beyond."

FINANCIAL AND OPERATIONAL OVERVIEW

______________________________________________

In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior quarter" refers to the first quarter of 2025.

In Thousands unless stated otherwise

 

2Q-2025

 

1Q-2025

 

4Q-2024

 

3Q-2024

 

2Q-2024

 

YTD-2025

YTD-2024

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

304,027

 

 

$

261,339

 

 

$

249,655

 

 

$

245,085

 

 

$

245,657

 

 

$

565,366

 

$

435,185

 

Total cost of sales

 

$

184,503

 

 

$

187,335

 

 

$

181,321

 

 

$

185,799

 

 

$

194,227

 

 

$

371,838

 

$

364,595

 

Gross profit

 

$

119,524

 

 

$

74,004

 

 

$

68,334

 

 

$

59,286

 

 

$

51,430

 

 

$

193,528

 

$

70,590

 

Net income applicable to common stockholders

 

$

57,567

 

 

$

28,734

 

 

$

11,786

 

 

$

1,623

 

 

$

27,732

 

 

$

86,301

 

$

21,841

 

Basic income per common share (in dollars)

 

$

0.09

 

 

$

0.05

 

 

$

0.02

 

 

$

0.00

 

 

$

0.04

 

 

$

0.14

 

$

0.04

 

Adjusted EBITDA5

 

$

132,463

 

 

$

90,788

 

 

$

86,558

 

 

$

88,859

 

 

$

90,895

 

 

$

223,251

 

$

163,594

 

Total Debt

 

$

564,722

 

 

 

 

 

 

 

 

 

 

 

$

590,451

 

Net Debt to Adjusted EBITDA5

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

2.3

 

Cash provided by operating activities

 

$

161,796

 

 

$

35,738

 

 

$

67,470

 

 

$

55,009

 

 

$

78,718

 

 

$

197,534

 

$

95,798

 

Capital Investment

 

$

(58,043

)

 

$

(54,095

)

 

$

(60,784

)

 

$

(55,699

)

 

$

(50,420

)

 

$

(112,138

)

$

(98,009

)

Free Cash Flow2

 

$

103,753

 

 

$

(18,357

)

 

$

6,686

 

 

$

(690

)

 

$

28,298

 

 

$

85,396

 

$

(2,211

)

Production Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver ounces produced

 

 

4,520,510

 

 

 

4,112,394

 

 

 

3,874,344

 

 

 

3,645,004

 

 

 

4,458,484

 

 

 

8,632,904

 

 

8,650,582

 

Silver payable ounces sold

 

 

3,522,975

 

 

 

3,517,970

 

 

 

3,488,207

 

 

 

3,729,782

 

 

 

3,785,285

 

 

 

7,040,945

 

 

7,267,169

 

Gold ounces produced

 

 

45,895

 

 

 

34,232

 

 

 

35,727

 

 

 

32,280

 

 

 

37,324

 

 

 

80,127

 

 

73,916

 

Gold payable ounces sold

 

 

37,333

 

 

 

29,655

 

 

 

33,563

 

 

 

31,414

 

 

 

35,276

 

 

 

66,988

 

 

67,465

 

Cash Costs and AISC, each after by-product credits

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver cash costs per ounce 3

 

$

(5.46

)

 

$

1.29

 

 

$

(0.27

)

 

$

4.46

 

 

$

2.08

 

 

$

(2.29

)

$

3.38

 

Silver AISC per ounce 4

 

$

5.19

 

 

$

11.91

 

 

$

11.51

 

 

$

15.29

 

 

$

12.54

 

 

$

8.35

 

$

12.81

 

Gold cash costs per ounce 3

 

$

1,578

 

 

$

2,195

 

 

$

1,936

 

 

$

1,754

 

 

$

1,701

 

 

$

1,837

 

$

1,685

 

Gold AISC per ounce 4

 

$

1,669

 

 

$

2,303

 

 

$

2,203

 

 

$

2,059

 

 

$

1,825

 

 

$

1,935

 

$

1,861

 

Realized Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver, $/ounce

 

$

34.82

 

 

$

33.59

 

 

$

30.19

 

 

$

29.43

 

 

$

29.77

 

 

$

34.20

 

$

27.37

 

Gold, $/ounce

 

$

3,314

 

 

$

2,940

 

 

$

2,656

 

 

$

2,522

 

 

$

2,338

 

 

$

3,148

 

$

2,222

 

Lead, $/pound

 

$

0.92

 

 

$

0.92

 

 

$

0.94

 

 

$

0.93

 

 

$

1.06

 

 

$

0.92

 

$

1.02

 

Zinc, $/pound

 

$

1.31

 

 

$

1.29

 

 

$

1.53

 

 

$

1.36

 

 

$

1.51

 

 

$

1.31

 

$

1.30

 

Sales increased to $304 million, or 16% over the prior quarter, reflecting higher realized prices for all metals sold except lead, and higher precious metals sales volumes, which were partially offset by lower lead and zinc sales volumes. Silver sales were flat quarter over quarter despite an increase of 10% in silver production due mostly to concentrate inventory build at Greens Creek. Gold sales increased primarily due to a strong operational quarter at Casa Berardi. Gold sales at Greens Creek were relatively flat quarter over quarter, despite higher gold production in the second quarter, also due to the inventory build.

Gross profit was $119.5 million, an increase of 62% over the prior quarter. The increase is attributable to (i) Greens Creek gross profit increasing by $14.6 million due to higher realized prices for precious metals and zinc, partially offset by lower sales volumes of all metals except gold, (ii) Lucky Friday gross profit increased by $2.8 million due primarily to higher realized silver and zinc prices and lower costs of sales, and (iii) Keno Hill gross profit of $0.2 million (second profitable quarter under Hecla's ownership), reflecting the benefit of higher realized silver prices on 40% higher sales volumes over the prior quarter, largely offset by higher costs of sales. At Casa Berardi, the gross profit increased by $28.9 million reflecting the benefit of higher realized gold prices and sales volumes and lower production costs.

Net income applicable to common stockholders was $57.6 million compared to $28.7 million in the prior quarter. The improvement was primarily related to:

  • More than a 16% increase in sales due primarily to higher precious metal prices in the quarter.
  • Positive fair value adjustments, net of $9.6 million due to an increase in the fair value of our marketable securities portfolio and hedges not designated for hedge accounting.
  • A gain on sale of property, plant and equipment of $2.2 million, primarily arising on the sale of the Kinskuch property.

Partly offset by:

  • An increase in income and mining tax provision of $16.4 million, reflecting an increase in taxes, including Alaska Mining License Tax and Quebec Mining Duties as well as the inability to recognize the tax benefit of the loss from our Keno Hill operations.
  • An increase in exploration and pre-development expense of $4.3 million reflecting increased exploration activity across our portfolio as activity increased heading into the warmer months of the year.
  • An increase in foreign exchange loss of $3.2 million, reflecting the impact of the U.S. dollar depreciation compared to the Canadian dollar.

Consolidated silver total cost of sales was $127.1 million, a decrease of $2.5 million or 1.9% from the prior quarter, primarily due to lower cost of sales at Green Creek and Lucky Friday of $10.7 million and $1.8 million respectively, partially offset by higher cost of sales at Keno Hill of $10.0 million reflecting a combination of higher sales volumes and higher mining, contractor, maintenance and consumables usage.

Silver Cash costs and AISC per silver ounce, each after by-product credits, were ($5.46) and $5.19, respectively, lower versus the prior quarter, primarily due to lower treatment charges, higher by-product credits (due to higher gold production and realized gold prices) and higher silver production. AISC was also positively impacted by lower sustaining capital due to timing delays of certain projects to the second half of 2025.3,4

Gold total cost of sales for Casa Berardi decreased by $0.1 million as higher sales volumes were offset by lower production costs.

Gold Cash costs and AISC per gold ounce, each after by-product credits, were $1,578 and $1,669 respectively, a decrease over the prior quarter as lower production costs and sustaining capital spend further benefited from higher gold production.3,4 Casa Berardi costs are anticipated to continue to improve in the fourth quarter of 2025 as the strip ratio of the 160 pit is expected to decline and the reliance on a third party contractor is reduced.

Adjusted EBITDA was $132.5 million, a 46% increase over the prior quarter. The ratio of net debt to adjusted EBITDA (net leverage ratio) improved to 0.7x from 1.5x in the prior quarter due to strong EBITDA generation during the last 12 months, and a $276.8 million decrease in net debt.1 Cash and cash equivalents at June 30, 2025, were $296.6 million and included $39 million drawn on the revolving credit facility. Subsequent to quarter end, a further approximately $42 million was raised through the ATM facility and CAD $50 million IQ Notes were repaid from free cash flows.

Cash provided by operating activities was $161.8 million, an increase of $126.1 million over the prior quarter, primarily attributable to favorable working capital changes of $42.3 million (the prior quarter was $48.2 million unfavorable), including a decrease of accounts receivable reflecting significant collections at Greens Creek and Keno Hill, and the timing of accounts payable vendor payments.

Capital investment was $58.0 million, compared to $54.1 million in the prior quarter, with capital investment at Keno Hill of $17.0 million, Lucky Friday of $15.9 million and Casa Berardi of $15.4 million. Capital investment is expected to increase in the third quarter, due to the warmer weather and ramping up construction activities.

Free cash flow was $103.8 million, a new quarterly record, compared to negative $18.4 million in the prior quarter, with the increase primarily due to higher cash flow from operations, reflecting increased income generation and positive working capital adjustments.2

ATM capital raise

During and post quarter end, the Company utilized its ATM facility to raise capital for a partial redemption of $212 million of the outstanding $475 million 7.25% Senior Notes which is expected to close in mid-to-late August 2025. This approach minimizes shareholder dilution compared to alternative financing methods such as traditional equity offerings.

The Company expects to invest the bulk of the anticipated interest savings generated from this potential near-term debt reduction into strengthening its balance sheet and surfacing value initiatives, including investment in operations, expanded exploration programs, and advancing its project pipeline. These investments are designed to unlock additional value from our asset base and support long-term growth.

The Company's mining operations are demonstrating their ability to produce strong free cash flow at today's robust metal prices. If metal prices continue at these levels, the Company expects future free cash flow generation to be sufficient to meet debt service requirements and support investment in continued value-enhancing activities. In addition, the Company may also look to use proceeds from potential future asset sales to further reduce the amount of outstanding debt. This balanced approach allows us to optimize our capital structure while maintaining operational flexibility and pursue growth opportunities.

This financing strategy reflects our commitment to prudent capital management while positioning the Company to accelerate value creation through both operational excellence and strategic development initiatives.

Financial Instruments for Base and Precious Metals and Foreign Currency

The Company uses financially settled forward sales contracts to manage exposure to zinc and lead price changes in forecasted concentrate shipments. On June 30, 2025, the Company had contracts covering approximately 12% and 24% of the forecasted payable zinc and lead production for 2025 - 2026 at an average price of $1.37 and $1.02 per pound, respectively.

In the second quarter of 2025, the Company also established price protection through the use of zero-cost collars for the Keno Hill mine's forecasted silver production. The Company’s hedging strategy at Keno Hill is focused on risk management during the period of heavy investment and ramp-up of operations to the nameplate capacity of 440 tons per day. Financial instruments covering a total of 1.67 million ounces of silver production over the next three quarters have been entered into to secure a price floor. As of June 30, 2025, these silver financial instruments were in a net liability position of $0.5 million. For accounting purposes, they are not designated as hedges.

The Company also manages Canadian dollar ("CAD") exposure through forward contracts. At June 30, 2025, the Company had hedged approximately 29% of forecasted Casa Berardi and Keno Hill CAD denominated direct production costs through 2026 at an average CAD/USD rate of 1.35. The Company has also hedged approximately 18% of Casa Berardi and Keno Hill CAD denominated total capital expenditures through 2026 at 1.39.

Please refer to the discussion of derivative instruments in the Company's Form 10-Q expected to be filed with the SEC on August 6, 2025

OPERATIONS OVERVIEW

______________________________________________

Greens Creek Mine - Alaska

Dollars are in thousands except cost per ton

 

2Q-2025

 

1Q-2025

 

4Q-2024

 

3Q-2024

 

2Q-2024

 

YTD-2025

 

YTD-2024

GREENS CREEK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons of ore processed

 

 

230,221

 

 

 

212,899

 

 

 

224,521

 

 

 

212,863

 

 

 

225,746

 

 

 

443,120

 

 

 

457,934

 

Total production cost per ton

 

$

225.71

 

 

$

240.00

 

 

$

211.64

 

 

$

222.39

 

 

$

218.09

 

 

$

232.57

 

 

$

215.46

 

Ore grade milled - Silver (oz./ton)

 

 

13.40

 

 

 

11.75

 

 

 

10.72

 

 

 

11.22

 

 

 

12.60

 

 

 

12.61

 

 

 

13.00

 

Ore grade milled - Gold (oz./ton)

 

 

0.10

 

 

 

0.09

 

 

 

0.09

 

 

 

0.08

 

 

 

0.09

 

 

 

0.10

 

 

 

0.09

 

Ore grade milled - Lead (%)

 

 

2.62

 

 

 

2.58

 

 

 

2.61

 

 

 

2.44

 

 

 

2.50

 

 

 

2.60

 

 

 

2.50

 

Ore grade milled - Zinc (%)

 

 

6.87

 

 

 

6.77

 

 

 

6.59

 

 

 

6.60

 

 

 

6.20

 

 

 

6.82

 

 

 

6.20

 

Ore grade milled - Copper (%)

 

 

0.28

 

 

 

0.25

 

 

 

0.25

 

 

 

0.31

 

 

 

0.27

 

 

 

0.27

 

 

 

0.30

 

Silver produced (oz.)

 

 

2,422,978

 

 

 

2,002,560

 

 

 

1,901,418

 

 

 

1,857,314

 

 

 

2,243,551

 

 

 

4,425,538

 

 

 

4,722,145

 

Gold produced (oz.)

 

 

17,750

 

 

 

13,759

 

 

 

14,804

 

 

 

11,746

 

 

 

14,137

 

 

 

31,509

 

 

 

28,725

 

Lead produced (tons)

 

 

4,931

 

 

 

4,496

 

 

 

4,808

 

 

 

4,165

 

 

 

4,513

 

 

 

9,427

 

 

 

9,347

 

Zinc produced (tons)

 

 

14,024

 

 

 

12,835

 

 

 

13,241

 

 

 

12,585

 

 

 

12,400

 

 

 

26,859

 

 

 

25,462

 

Copper produced (tons)

 

 

499

 

 

 

411

 

 

 

427

 

 

 

490

 

 

 

462

 

 

 

910

 

 

 

957

 

Silver concentrate produced (tons)

 

 

17,985

 

 

 

15,541

 

 

 

15,775

 

 

 

14,706

 

 

 

15,196

 

 

 

33,526

 

 

 

30,771

 

Zinc concentrate produced (tons)

 

 

20,936

 

 

 

18,228

 

 

 

19,251

 

 

 

18,954

 

 

 

17,876

 

 

 

39,164

 

 

 

37,543

 

Bulk concentrate produced (tons)

 

 

8,316

 

 

 

7,515

 

 

 

8,537

 

 

 

5,869

 

 

 

7,754

 

 

 

15,831

 

 

 

15,679

 

Silver concentrate sold (tons)

 

 

13,789

 

 

 

15,496

 

 

 

16,061

 

 

 

17,692

 

 

 

12,025

 

 

 

29,285

 

 

 

27,698

 

Zinc concentrate sold (tons)

 

 

17,987

 

 

 

18,384

 

 

 

19,464

 

 

 

21,957

 

 

 

14,807

 

 

 

36,371

 

 

 

34,370

 

Bulk concentrate sold (tons)

 

 

8,061

 

 

 

8,330

 

 

 

10,975

 

 

 

5,775

 

 

 

7,859

 

 

 

16,391

 

 

 

17,659

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

122,002

 

 

$

118,143

 

 

$

112,037

 

 

$

116,568

 

 

$

95,659

 

 

$

240,145

 

 

$

192,969

 

Total cost of sales

 

$

(58,921

)

 

$

(69,638

)

 

$

(67,887

)

 

$

(73,597

)

 

$

(56,786

)

 

$

(128,559

)

 

$

(126,643

)

Gross profit

 

$

63,081

 

 

$

48,505

 

 

$

44,150

 

 

$

42,971

 

 

$

38,873

 

 

$

111,586

 

 

$

66,326

 

Cash flow from operations

 

$

75,371

 

 

$

43,858

 

 

$

60,442

 

 

$

54,076

 

 

$

43,276

 

 

$

119,229

 

 

$

71,982

 

Exploration

 

$

2,049

 

 

$

343

 

 

$

1,129

 

 

$

4,325

 

 

$

2,011

 

 

$

2,393

 

 

$

2,562

 

Capital additions

 

$

(8,397

)

 

$

(10,759

)

 

$

(15,798

)

 

$

(11,466

)

 

$

(11,704

)

 

$

(19,156

)

 

$

(20,531

)

Free cash flow 2

 

$

69,023

 

 

$

33,442

 

 

$

45,773

 

 

$

46,935

 

 

$

33,583

 

 

$

102,466

 

 

$

54,013

 

Cash Costs and AISC, each after by-product credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash cost per ounce, after by-product credits 3

 

$

(11.91

)

 

$

(4.08

)

 

$

(5.86

)

 

$

0.93

 

 

$

0.19

 

 

$

(8.37

)

 

$

1.90

 

AISC per ounce, after by-product credits 4

 

$

(8.19

)

 

$

(0.03

)

 

$

2.62

 

 

$

7.04

 

 

$

5.40

 

 

$

(4.50

)

 

$

6.33

 

Operational Review

Greens Creek produced 2.4 million ounces of silver and 17,750 ounces of gold. Silver and gold production increased 21% and 29% respectively over the prior quarter due to a 14% and 11% increase in silver and gold grades milled and an 8% increase in tons milled. Zinc and lead production increased 9% and 10% respectively, primarily due to higher mill throughput and modestly higher grades milled.

Second Quarter Financial Review

Sales were $122.0 million, an increase of 3% over the prior quarter, despite an increase in all types of concentrate inventory due to normal timing of shipments. Sales benefited from higher realized metals prices (except for lead) which proved higher than the quarterly average metal prices for all metals.

Total cost of sales was $58.9 million, a decrease of 15% over the prior quarter, primarily due to lower metal volumes sold (except gold) and lower fuel volumes for power generation requirements due to more hydro power available than the prior quarter, partially offset by higher labor and consumable costs. Cash cost per silver ounce, after by-product credits, was ($11.91), and decreased over the prior quarter due primarily to higher silver production, lower production costs and by-product credits which increased 28% from the prior quarter, primarily reflecting a 49% gold value increase. AISC per silver ounce, after by-product credits, was ($8.19) and decreased over the prior quarter due to the items noted above for cash costs trending lower over the prior quarter, as well as lower capital investment.3,4

Cash flow from operations was $75.4 million, an increase of 72% over the prior quarter due primarily to the items noted above and favorable working capital changes tied to decreases in accounts receivable, partially offset by increases in concentrate inventories.

Free cash flow was $69.0 million, an increase of 106% from the prior quarter as gross profit rose 30% from the prior quarter and from benefits from working capital changes and 22% lower capital investment.

Outlook Revised

Silver production guidance for 2025 at Greens Creek is unchanged at 8.1-8.8 million ounces of silver, gold production guidance is increased to 50.0-55.0 thousand ounces from 44.0-48.0 thousand ounces, or 18.0-19.5 million silver equivalent ounces, unchanged from prior silver equivalent ounce guidance when factoring in all metals (silver, gold, lead, zinc and copper) due to changes in our metal price assumptions. Greens Creek's cost outlook has been lowered, maintaining total cost of sales guidance at $289 million (includes depreciation) but lowering cash cost guidance to ($6.25)-($5.00) from the prior $0.25-$0.75 (after by-product credits), per silver ounce, and AISC to $0.00-$1.50 from $6.50-$7.25 (after by-product credits), per silver ounce.3,4 Capital investment guidance is unchanged at $48-$51 million in sustaining capital and $10-$12 million in growth capital. Capital investment at Greens Creek is expected to increase in the third quarter due to the seasonal construction period, with no change to full year capital investment guidance. In early July, the mine shifted to partial self-generated power while Alaska Electric Light and Power, the utility company supplying power to Greens Creek, performs a planned 8-week maintenance shutdown, which will increase costs during this period as self-generated power is more costly than purchased power from the utility, with the impact on operating costs expected to be less than 1% of total annual costs.

Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

Lucky Friday Mine - Idaho

Dollars are in thousands except cost per ton

2Q-2025

1Q-2025

4Q-2024

3Q-2024

2Q-2024

YTD-2025

YTD-2024

LUCKY FRIDAY

 

 

 

 

 

 

 

Operating Highlights

 

 

 

 

 

 

 

Tons of ore processed

 

114,475

 

 

108,745

 

 

108,585

 

 

104,281

 

 

107,441

 

 

223,220

 

 

193,675

 

Total production cost per ton

$

241.63

 

$

258.59

 

$

250.71

 

$

260.99

 

$

233.99

 

$

249.89

 

$

233.59

 

Ore grade milled - Silver (oz./ton)

 

12.5

 

 

13.0

 

 

13.0

 

 

12.1

 

 

12.9

 

 

12.7

 

 

12.9

 

Ore grade milled - Lead (%)

 

8.2

 

 

8.2

 

 

8.5

 

 

7.9

 

 

8.1

 

 

8.2

 

 

8.2

 

Ore grade milled - Zinc (%)

 

4.2

 

 

4.0

 

 

4.2

 

 

3.9

 

 

3.6

 

 

4.1

 

 

3.7

 

Silver produced (oz.)

 

1,340,877

 

 

1,332,252

 

 

1,336,910

 

 

1,184,819

 

 

1,308,155

 

 

2,673,129

 

 

2,369,220

 

Lead produced (tons)

 

8,829

 

 

8,480

 

 

8,685

 

 

7,662

 

 

8,229

 

 

17,309

 

 

14,918

 

Zinc produced (tons)

 

3,911

 

 

3,681

 

 

3,814

 

 

3,528

 

 

3,320

 

 

7,592

 

 

6,171

 

Silver concentrate produced (tons)

 

13,212

 

 

12,934

 

 

13,442

 

 

11,419

 

 

12,163

 

 

26,146

 

 

22,217

 

Zinc concentrate produced (tons)

 

6,940

 

 

6,677

 

 

6,873

 

 

6,311

 

 

5,705

 

 

13,617

 

 

10,778

 

Silver concentrate sold (tons)

 

12,992

 

 

13,224

 

 

13,340

 

 

11,403

 

 

12,154

 

 

26,216

 

 

21,860

 

Zinc concentrate sold (tons)

 

6,756

 

 

7,486

 

 

6,107

 

 

6,305

 

 

6,678

 

 

14,242

 

 

10,543

 

Financial Highlights

 

 

 

 

 

 

 

Sales

$

64,273

 

$

63,194

 

$

57,671

 

$

51,072

 

$

59,071

 

$

127,467

 

$

94,411

 

Total cost of sales

$

(42,286

)

$

(44,049

)

$

(40,157

)

$

(39,286

)

$

(37,523

)

$

(86,335

)

$

(65,042

)

Gross profit

$

21,987

 

$

19,145

 

$

17,514

 

$

11,786

 

$

21,548

 

$

41,132

 

$

29,369

 

Cash flow from operations

$

20,650

 

$

23,805

 

$

25,329

 

$

34,374

 

$

44,546

 

$

44,454

 

$

71,658

 

Exploration

$

169

 

$

 

$

 

$

 

$

 

$

169

 

$

 

Capital additions

$

(15,942

)

$

(15,446

)

$

(12,608

)

$

(11,178

)

$

(10,818

)

$

(31,388

)

 

(25,806

)

Free cash flow 2

$

4,877

 

$

8,359

 

$

12,721

 

$

23,196

 

$

33,728

 

$

13,235

 

$

45,852

 

Cash Costs and AISC, each after by-product credits

 

 

 

 

 

 

 

Cash cost per ounce, after by-product credits 3

$

6.19

 

$

9.37

 

$

7.68

 

$

9.98

 

$

5.32

 

$

7.77

 

$

6.67

 

AISC per ounce, after by-product credits 4

$

19.07

 

$

20.08

 

$

17.12

 

$

19.40

 

$

12.74

 

$

19.57

 

$

14.50

 

Operational Review

Lucky Friday continued along a path of operational consistency, setting a new quarterly milling record of 114,475 tons, beating the record set in the prior quarter by over 5%. Silver production was 1.3 million ounces, flat with the prior quarter, with higher mill throughput equally offset by a lower milled silver grade. Lead and zinc production was 8,829 tons and 3,911 tons, respectively, rising 4% and 6% respectively over the prior quarter, both benefiting from the higher throughput and zinc production also benefiting from a higher milled grade.

Second Quarter Financial Review

Sales were $64.3 million, an increase of 2% over the prior quarter due to a higher realized silver and zinc price, offset partially by lower volumes of silver and zinc concentrate sales.

Total cost of sales was $42.3 million, down 4% over the prior quarter, due to a combination of lower sales volumes and lower labor, contractor and consumable costs, offset partially by higher fuel costs. Cash costs and AISC per silver ounce, each after by-product credits, was $6.19 and $19.07, respectively, and decreased over the prior quarter primarily due to the lower production costs reflecting lower labor, contractor and consumable costs, offset partially by higher fuel costs, while silver production volumes were largely flat when compared to the prior quarter, as well as 4% higher by-product credits from lead and zinc sales.3,4

Cash flow from operations was $20.7 million, a decrease of 13% over the prior quarter, and was unfavorably impacted by working capital changes, largely tied to changes in accounts receivable. Capital investment increased to $15.9 million, a 3% increase over the prior quarter. Free cash flow was $4.9 million and decreased over the prior quarter due to the items mentioned above.

Outlook

There is no change to the 2025 production guidance for Lucky Friday, maintaining silver production guidance of 4.7-5.1 million ounces of silver, or 8.0-8.5 million silver equivalent ounces when factoring in all metals (silver, lead and zinc). Guidance for total cost of sales is maintained at $165 million (includes depreciation), with cash cost and AISC per silver ounce (after by-product credits) guidance also being maintained at $7.00-$7.50 and $20.00-$21.50 respectively.3,4 Capital guidance for Lucky Friday in 2025 is unchanged, with investment expected to increase in the third quarter (relative to the second quarter) due to the seasonal construction period and ramping up construction activities. The third quarter is expected to be the lightest production quarter of the year due to the planned impact on hoist availability within the quarter as the ongoing surface cooling project (a key infrastructure project to increase the cooling capacity required for the mine over the reserve mine-life) requires use of this infrastructure to complete the project. The lower third quarter production outlook compared to the other 2025 quarters was captured in our original guidance for the full year released in February.

Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

Keno Hill - Yukon Territory

Dollars are in thousands except cost per ton

 

2Q-2025

 

1Q-2025

 

4Q-2024

 

3Q-2024

 

2Q-2024

 

YTD-2025

 

YTD-2024

KENO HILL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons of ore processed

 

 

26,771

 

 

 

27,411

 

 

 

23,123

 

 

 

24,027

 

 

 

36,977

 

 

 

54,182

 

 

 

62,142

 

Ore grade milled - Silver (oz./ton)

 

 

28.9

 

 

 

29.0

 

 

 

29.6

 

 

 

25.7

 

 

 

25.1

 

 

 

29.0

 

 

 

25.6

 

Ore grade milled - Lead (%)

 

 

3.5

 

 

 

4.0

 

 

 

3.9

 

 

 

3.0

 

 

 

2.4

 

 

 

3.7

 

 

 

2.4

 

Ore grade milled - Zinc (%)

 

 

2.3

 

 

 

1.9

 

 

 

1.3

 

 

 

2.4

 

 

 

1.4

 

 

 

2.1

 

 

 

1.4

 

Silver produced (oz.)

 

 

750,712

 

 

 

772,430

 

 

 

629,828

 

 

 

597,293

 

 

 

900,440

 

 

 

1,523,142

 

 

 

1,546,752

 

Lead produced (tons)

 

 

890

 

 

 

1,031

 

 

 

839

 

 

 

670

 

 

 

845

 

 

 

1,921

 

 

 

1,421

 

Zinc produced (tons)

 

 

544

 

 

 

419

 

 

 

246

 

 

 

492

 

 

 

471

 

 

 

963

 

 

 

769

 

Silver concentrate produced (tons)

 

 

1,688

 

 

 

1,765

 

 

 

1,397

 

 

 

1,240

 

 

 

1,714

 

 

 

3,453

 

 

 

2,774

 

Precious metals concentrate produced (tons)

 

 

907

 

 

 

785

 

 

 

481

 

 

 

866

 

 

 

851

 

 

 

1,692

 

 

 

1,417

 

Silver concentrate sold (tons)

 

 

1,614

 

 

 

1,217

 

 

 

1,096

 

 

 

1,421

 

 

 

1,791

 

 

 

2,831

 

 

 

2,573

 

Precious metals concentrate sold (tons) (6)

 

 

925

 

 

 

623

 

 

 

431

 

 

 

1,156

 

 

 

819

 

 

 

1,548

 

 

 

1,056

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

26,121

 

 

$

16,909

 

 

$

15,356

 

 

$

19,809

 

 

 

28,950

 

 

$

43,030

 

 

$

39,797

 

Total cost of sales

 

$

(25,881

)

 

$

(15,871

)

 

$

(15,356

)

 

$

(19,809

)

 

 

(28,950

)

 

$

(41,752

)

 

$

(39,797

)

Gross profit

 

$

240

 

 

$

1,038

 

 

$

 

 

$

 

 

$

 

 

$

1,278

 

 

$

 

Cash flow from operations

 

$

16,445

 

 

$

(9,661

)

 

$

(1,752

)

 

$

(6,811

)

 

$

(465

)

 

$

6,784

 

 

$

1,251

 

Exploration

 

$

3,344

 

 

$

1,692

 

 

$

2,605

 

 

$

2,664

 

 

$

2,019

 

 

$

5,036

 

 

$

2,517

 

Capital additions

 

$

(17,045

)

 

$

(10,436

)

 

$

(15,584

)

 

$

(14,406

)

 

$

(14,533

)

 

$

(27,481

)

 

$

(24,879

)

Free cash flow 2

 

$

2,744

 

 

$

(18,405

)

 

$

(14,731

)

 

$

(18,553

)

 

$

(12,979

)

 

$

(15,661

)

 

$

(21,111

)

Operational Review

Keno Hill produced 750,712 ounces of silver, a 3% decrease over the prior quarter due to a 2% lower mill throughput. Mill throughput for the second quarter averaged 294 tons per day ("tpd"), remaining below the permitted capacity of 440 tpd. In the second quarter, the mill continued to rely on the ore stockpile as the mine continues to ramp up to higher tonnage rates (second quarter ore tons mined averaged 268 tpd, up 3% compared to the prior quarter). The stockpile exceeded 6,000 tons grading around 27 ounces per ton at quarter end. Work continues to bring the mine into a state of commercial production.

Second Quarter Financial Review

Sales were $26.1 million, increasing 54% over the prior quarter primarily due to the volume of concentrate sold more closely matching the produced volume. Higher realized silver and zinc (to a lesser extent) prices also helped boost sales over the prior quarter. Total cost of sales was $25.9 million, $10.0 million higher than the prior quarter due to concentrate sales more closely matching production volumes in the quarter. For the second consecutive quarter, Keno Hill achieved positive gross profit, so no costs were allocated to ramp-up and suspension costs.

Cash flow from operations was $16.4 million, a $26 million improvement over the prior quarter due to higher silver prices and favorable working capital changes. Capital investments during the quarter were $17.0 million, $6.6 million higher than the prior quarter as spending ramped up during the warmer months. Positive free cash flow of $2.7 million was achieved in the second quarter, marking the first positive free cash flow quarter for the asset under Hecla's ownership.

Outlook

Power curtailment by Yukon Energy Corporation ("YEC") at Keno Hill has improved in 2025, with the previously reported eight days of operational stoppage in 2025 (reported with fourth quarter results in February) remaining unchanged through the end of June. As previously reported, YEC experienced a turbine failure at its hydroelectric plant in Whitehorse in late October 2024, which is scheduled to be repaired in August of 2025. The Company estimates the power curtailments during planned August YEC maintenance downtime could lower production by approximately 90,000 ounces of silver in the third quarter, which is reflected in our initial 2025 guidance released in February.

Keno Hill is a core asset of the Company. Through an internal review and optimized plan, Keno Hill is expected to meet established investment hurdle rates at $25/oz silver. At current prices, the asset is expected to demonstrate near self-financing capabilities, providing operational cash flow stability and reduced external funding requirements. The Company has added near-term silver price collars to help protect cash flows during the capital investment period and may look to execute more price protection financial instruments.

Operational optimization has refined production parameters, establishing 440 tons per day as the target throughput rate versus the previous 550-600 tons per day baseline. This revised target is expected to maintain profitability thresholds under conservative long-range metal price assumptions while preserving expansion optionality beyond 440 tons per day for future value creation.

Current operations run below the 440 tons per day target, with mining capacity as the primary constraint. At its long range plan prices or higher, the Company expects that Keno Hill can achieve target production rates through systematic capital deployment across waste dump facilities, mine development programs, tailings capacity expansion, and water treatment infrastructure upgrades and related permitting execution. Permitting activities continue with enhanced management resources allocated to regulatory execution.

The asset's above-average reserve life enables the potential capture of multiple metals market cycles, providing long-term cash flow visibility and market volatility protection. Ongoing exploration programs continue to deliver resource expansion potential, supporting asset life extension and production scaling opportunities.

At current metal prices, 440 tons per day production is expected to generate robust positive free cash flow, supporting accelerated capital payback period potential. Expansion beyond this threshold remains available as a future growth opportunity rather than a minimum return requirement.

Please refer to (i) the discussion of commercial production at Keno Hill in the Company's Form 10-Q expected to be filed with the SEC on August 6, 2025 and (ii) the guidance section of this release for detailed production, cost, and capital guidance for 2025.

Casa Berardi - Quebec

Dollars are in thousands except cost per ton

 

2Q-2025

 

1Q-2025

 

4Q-2024

 

3Q-2024

 

2Q-2024

 

YTD-2025

 

YTD-2024

CASA BERARDI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons of ore processed - underground

 

 

104,631

 

 

 

111,972

 

 

 

113,068

 

 

 

101,308

 

 

 

118,485

 

 

 

216,603

 

 

 

241,608

 

Tons of ore processed - surface pit

 

 

289,025

 

 

 

279,196

 

 

 

292,148

 

 

 

268,291

 

 

 

248,494

 

 

 

568,221

 

 

 

506,997

 

Tons of ore processed - total

 

 

393,656

 

 

 

391,168

 

 

 

405,216

 

 

 

369,599

 

 

 

366,979

 

 

 

784,824

 

 

 

748,605

 

Surface tons mined - ore and waste

 

 

4,809,400

 

 

 

5,376,620

 

 

 

6,708,708

 

 

 

5,603,101

 

 

 

4,064,091

 

 

 

10,186,020

 

 

 

7,703,388

 

Total production cost per ton

 

$

113.19

 

 

$

115.19

 

 

$

100.34

 

 

$

97.82

 

 

$

107.84

 

 

$

114.19

 

 

$

102.07

 

Ore grade milled - Gold (oz./ton) - underground

 

 

0.14

 

 

 

0.11

 

 

 

0.12

 

 

 

0.11

 

 

 

0.14

 

 

 

0.13

 

 

 

0.14

 

Ore grade milled - Gold (oz./ton) - surface pit

 

 

0.06

 

 

 

0.04

 

 

 

0.04

 

 

 

0.05

 

 

 

0.04

 

 

 

0.05

 

 

 

0.04

 

Ore grade milled - Gold (oz./ton) - combined

 

 

0.08

 

 

 

0.06

 

 

 

0.06

 

 

 

0.06

 

 

 

0.07

 

 

 

0.07

 

 

 

0.07

 

Gold produced (oz.) - underground

 

 

12,065

 

 

 

9,414

 

 

 

11,034

 

 

 

9,913

 

 

 

13,719

 

 

 

21,480

 

 

 

27,426

 

Gold produced (oz.) - surface pit

 

 

16,080

 

 

 

11,059

 

 

 

9,889

 

 

 

10,621

 

 

 

9,468

 

 

 

27,138

 

 

 

17,765

 

Gold produced (oz.) - total

 

 

28,145

 

 

 

20,473

 

 

 

20,923

 

 

 

20,534

 

 

 

23,187

 

 

 

48,618

 

 

 

45,191

 

Silver produced (oz.) - total

 

 

5,943

 

 

 

5,152

 

 

 

6,188

 

 

 

5,578

 

 

 

6,338

 

 

 

11,095

 

 

 

12,465

 

Gold sold (oz.)

 

 

25,699

 

 

 

19,177

 

 

 

22,163

 

 

 

20,112

 

 

 

24,964

 

 

 

44,876

 

 

 

44,967

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

85,035

 

 

$

56,005

 

 

$

59,164

 

 

$

50,308

 

 

$

58,623

 

 

$

141,040

 

 

$

100,207

 

Total cost of sales

 

$

(50,790

)

 

$

(50,682

)

 

$

(51,734

)

 

$

(46,280

)

 

$

(67,340

)

 

$

(101,472

)

 

$

(125,600

)

Gross profit (loss)

 

$

34,245

 

 

$

5,323

 

 

$

7,430

 

 

$

4,028

 

 

$

(8,717

)

 

$

39,568

 

 

$

(25,393

)

Cash flow from operations

 

$

47,198

 

 

$

9,900

 

 

$

12,356

 

 

$

15,305

 

 

$

17,816

 

 

$

57,094

 

 

$

21,002

 

Exploration

 

$

 

 

$

 

 

$

 

 

$

 

 

$

315

 

 

$

 

 

$

1,000

 

Capital additions

 

$

(15,367

)

 

$

(16,257

)

 

$

(16,406

)

 

$

(18,606

)

 

$

(12,376

)

 

$

(31,624

)

 

$

(25,692

)

Free cash flow 2

 

$

31,831

 

 

$

(6,357

)

 

$

(4,050

)

 

$

(3,301

)

 

$

5,755

 

 

$

25,470

 

 

$

(3,690

)

Cash Costs and AISC, each after by-product credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash cost per ounce, after by-product credits 3

 

$

1,578

 

 

$

2,195

 

 

$

1,936

 

 

$

1,754

 

 

$

1,701

 

 

$

1,837

 

 

$

1,685

 

AISC per ounce, after by-product credits 4

 

$

1,669

 

 

$

2,303

 

 

$

2,203

 

 

$

2,059

 

 

$

1,825

 

 

$

1,935

 

 

$

1,861

 

Operational Review

Casa Berardi produced 28,145 ounces of gold, a 37% increase over the prior quarter, driven by planned higher underground and surface ore grades. Total tons milled remained flat to the prior quarter. The 160 pit generated 10% fewer mined tons (ore and waste) than the prior quarter, while total production costs per ton decreased 2%. The pit's stripping ratio is expected to decline in the fourth quarter of 2025, further reducing costs.

Second Quarter Financial Review

Sales were $85.0 million, an increase of 52% over the prior quarter, primarily due to higher ounces sold and higher average realized gold price.

Total cost of sales was $50.8 million, effectively flat over the prior quarter. Cash costs and AISC per gold ounce, each after by-product credits, were $1,578 and $1,669 respectively, a decrease of over $600 per ounce for both over the prior quarter as higher production drove unit costs lower, due in part to a 5% lower capital spend.3,4

Cash flow from operations was $47.2 million, a 377% increase over the prior quarter due to higher sales and favorable working capital changes. Capital investment was $15.4 million, lower by $0.9 million over the prior quarter. Free cash flow was $31.8 million, a $38.2 million increase over the prior quarter due to the items noted above.2

Outlook

Casa Berardi is transitioning from a combined underground and surface operation to a surface only operation. Currently, the Company expects to be mining only the 160 pit by end of 2025, at which time the higher margin stopes of the west underground mine should be exhausted.

Currently there is no change to the Casa Berardi production guidance of 76.0-82.0koz of gold production in 2025. Casa Berardi guidance for total cost of sales (includes depreciation) is unchanged at $180 million. Cash cost and AISC guidance (after by-product credits, per gold ounce) is unchanged at $1,500-$1,650/oz and $1,750-$1,950/oz respectively.3,4 Cash costs and AISC should improve in the fourth quarter as stripping costs decline. Total capital investment guidance for 2025 is unchanged at $58-$63 million. Capital investment at Casa Berardi is expected to increase in the third quarter due to seasonal construction period plans, with tailings construction being a major factor in the expected increase during the warmer months of the year.

Casa Berardi is expected to produce gold from the 160 pit and associated stockpiles until 2027. At current gold prices, the 160 pit is expected to continue to generate strong free cash flow until 2027. Upon completion of mining at the 160 pit, and milling the remaining stockpiles, Casa Berardi is expected to have a production gap commencing in 2027 and continuing until 2032 or later, assuming no underground mine life extension. During this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, the Principal and West Mine Crown Pillar pits. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices.

As Casa Berardi transitions between mining phases and works through the permitting and construction timeline for the new open pits, the Company continues to evaluate strategic alternatives for the property, which continue to advance, and includes evaluating scenarios such as (i) sale of the asset, (ii) joint venturing the asset, (iii) a spin out of the asset, (iv) extending the underground mine or (v) accelerating future cash flows to capture part of the current record gold prices via a prepayment structure or other financing arrangement. The Company expects to be in a position to provide an update on a path forward from a concluded strategic review process in the coming weeks.

Please refer to guidance section of this release for production, cost, and capital guidance for 2025.

EXPLORATION AND PRE-DEVELOPMENT

______________________________________________

The Company invested $8.3 million in exploration (and $0.5 million in pre-development) activities during Q2 2025, focusing on high-impact discovery drilling at Midas and resource expansion programs at our producing assets. Key exploration highlights include visible gold intercepts at two new Midas targets and mineralization extensions at all three operating mines, supporting our strategy to grow reserves and extend mine lives while pursuing district-scale discoveries.

Exploration

At Midas, exploration drilling is well underway focusing on targets with discovery potential that could potentially support the return of the Midas mine to a production state. To date, 7 of 12 planned drillholes have been completed in the Pogo, Sinter Offset, and Little Opal targets located in the SE pediment area which is a large and highly prospective area southeast of the Midas Mine and near the Sinter Resource area. Early drilling results have been positive with two new vein intercepts showing visible gold. At the Pogo target area a 0.5-foot silicified breccia with visible gold in vein fragments was intersected, within a broader 2.2-foot structure (estimated true widths). At the Sinter Offset target a 1.1-foot quartz vein with visible gold and a 0.5-foot banded quartz vein with naumannite (Ag2Se) was intersected within a broader 21.4-foot alteration zone (estimated true widths). This zone is interpreted to represent the fault offset segment of the Sinter Vein. Assays are pending and follow up drill holes are being evaluated. These recent drilling results, in conjunction with the very intense alteration consistently intercepted in drilling in throughout the SE pediment area support our interpretation that this area has the potential to host a potentially impactful deposit in the Midas District.

At Greens Creek, underground exploration drilling in the Gallagher Zone extended mineralization 550 feet along plunge to the south. While this silver-bearing interval is narrow, it occurs within a thicker sequence of ore-type lithologies and indicates the prospectivity of this area remains high. In addition, underground exploration drilling in the 200S Zone extended mineralization 150 feet west and south of existing mineralization. The results from both programs illustrate the strong potential for near-mine exploration to continue to make discoveries.

At Keno Hill, a wide high-grade intercept, supported by three additional silver-bearing intercepts, have identified new mineralization 500 feet down plunge from existing reserves. These results continue to demonstrate the continuity of the Bermingham mineralizing system and further highlight the significant potential that remains for near-mine exploration.

Selected exploration assay results are shown below.

Greens Creek Gallagher Target

  • 4.1 oz/ton silver, 0.05 oz/ton gold, 5.8% zinc and 3.1% lead over 3.6 feet

Greens Creek 200 S Target

  • 11.5 oz/ton silver, 0.02 oz/ton gold, 2.2% zinc and 0.09% lead over 4.6 feet

Keno Hill Deep Bermingham Target

  • Main Vein 2: 40.4 oz/ton silver, 3.8% zinc and 3.1% lead over 12.5 feet
  • Footwall Vein: 14.9 oz/ton silver over 2.1 feet

Definition

Definition drilling continues at Greens Creek, Keno Hill, and Casa Berardi for resource conversion and expansions near resource boundaries.

At Greens Creek, definition drilling continued with two drills underground defining parts of the East Zone for longhole stoping and confirming additional resources. The East Zone drilling continued to see high precious metal intercepts including 112.7 oz/ton silver, 0.53 oz/ton gold, 2.2% zinc and 9.6% lead over 5.1 feet.

At Keno Hill, one drill continued to operate underground, further defining and expanding mineralization in the Bermingham veins. High-grade intercepts from this drilling include 41.4 oz/ton silver, 2.8% zinc and 2.4% lead over 9.5 feet, extending mineralization of the Bear Vein in the Arctic Zone beyond its previously known extent.

Detailed exploration and definition drill assay highlights can be found in Table A at the end of this release.

DIVIDENDS

______________________________________________

Pursuant to the Company's dividend policy, the Board of Directors declared a quarterly cash dividend of $0.00375 per share of common stock payable on or about September 4, 2025, to stockholders of record on August 22, 2025.

Preferred Stock

The Board of Directors declared a quarterly cash dividend of $0.875 per share of Series B preferred stock, payable on or about October 3, 2025, to stockholders of record on September 15, 2025.

2025 GUIDANCE 6

______________________________________________

In the tables below the Company provides production, cost, and capital guidance on a consolidated basis and by mine, as well as projected consolidated exploration and pre-development expenditures. There are no changes to silver production and capital investment guidance, but there are improvements to gold production guidance, cash costs and AISC guidance for Greens Creek as well as consolidated silver cash cost and AISC guidance.3,4

2025 Production Outlook

Consolidated silver production is expected to be 15.5-17.0 million ounces.

  • Greens Creek's silver production is expected to be 8.1-8.8 million ounces.
  • Lucky Friday's silver production is expected to be 4.7-5.1 million ounces.
  • Keno Hill's silver production is expected to be 2.7-3.1 million ounces.

Consolidated gold production is revised up to total 126-137 koz, increasing from the prior 120-130 koz.

  • Casa Berardi is expected to produce 76.0-82.0 koz.
  • Greens Creek is now expected to produce 50.0-55.0 koz, up from the prior 44.0-48.0 koz.

 

 

Silver Production (Moz)

 

Gold Production (Koz)

 

Silver Equivalent (Moz)

 

Gold Equivalent (Koz)

Greens Creek *

 

8.1 - 8.8

 

50.0 - 55.0

 

18.0 - 19.5

 

189.0 - 200.0

Lucky Friday *

 

4.7 - 5.1

 

N/A

 

8.0 - 8.5

 

80.0 - 85.0

Casa Berardi

 

N/A

 

76.0 - 82.0

 

6.5 - 7.5

 

76.0 - 82.0

Keno Hill *

 

2.7 - 3.1

 

N/A

 

3.0 - 3.5

 

30.0 - 40.0

2025 Total

 

15.5 - 17.0

 

126.0 - 137.0

 

35.5 - 39.0

 

375.0 - 407.0

* Equivalent ounces include Lead and Zinc production and are calculated using the metal prices defined below

Metal Prices and FX rate assumptions. Expectations for 2025 include silver, gold, lead, and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using gold $3,150/oz, silver $33.00/oz, zinc $1.25/lb, lead $0.90/lb and copper $4.00/lb, revised from the prior assumptions of gold $2,550/oz, silver $28/oz, zinc $1.25/lb, lead $0.85/lb and copper $4.00/lb. Numbers are rounded. Assumed exchange rate for Canadian dollar is unchanged at 1.35 CAD/USD.

2025 Cost Guidance Revised

Total silver cash cost guidance per silver ounce (after by-product credits) is lowered to ($1.25)-($0.75)/oz from the prior $3.00-$3.25/oz, and guidance for AISC per silver ounce (after by-product credits) is also lowered to $11.50-$13.50/oz from the prior $15.75-$17.00/oz.3,4 This guidance only incorporates Greens Creek and Lucky Friday, as Keno Hill remains in a state of pre-commercial production. A $100/oz change in the gold price assumption would change our cash cost and AISC guidance by approximately (i) $0.40/oz for consolidated silver and (ii) $0.60-$0.65/oz for Greens Creek.

  • At Greens Creek, guidance for total costs of sales (includes depreciation) remains unchanged at $289 million, while cash cost guidance is lowered to ($6.25)-($5.00) from the prior $0.25-$0.75 (after by-product credits), per silver ounce, and AISC to $0.00-$1.50 from $6.50-$7.25 (after by-product credits), per silver ounce.3,4
  • At Lucky Friday, guidance for total cost of sales (includes depreciation) remains unchanged at $165 million. Cash cost per silver ounce (after by-product credits) and AISC per silver ounce (after by-product credits) guidance also remains unchanged at $7.00-$7.50 and $20.00-$21.50 respectively.3,4

Casa Berardi guidance for total cost of sales (includes depreciation) remains unchanged at $180 million. Cash cost and AISC (both after by-product credits) per gold ounce guidance is reiterated at $1,500-$1,650 and 1,750-$1,950 respectively.3,4

 

 

Total costs of Sales (million)

 

 

Cash cost, after by-product credits, per silver/gold ounce3

 

AISC, after by-product credits, per produced silver/gold ounce4

Greens Creek

 

 

289.0

 

 

($7.00) - ($5.75)

 

($1.00) - $0.50

Lucky Friday

 

 

165.0

 

 

$7.00 - $7.50

 

$20.00 - $21.50

Total Silver

 

 

454.0

 

 

($1.75) - ($0.75)

 

$11.00 - $13.00

Casa Berardi

 

 

180.0

 

 

$1,500 - $1,650

 

$1,750 - $1,950

2025 Capital and Exploration Guidance Reiterated

Consolidated capital investment remains unchanged and is expected to be $222-$242 million.

  • Greens Creek's capital investment budget is primarily attributable to engineering and construction related to the expansion of its tailings facility, which is expected to increase tailings capacity to 2040.
  • Lucky Friday's capital investment is heavily tied to underground development, a new tailings facility and a surface cooling project, which is critical to increase the designed cooling capacity at the mine over its reserve mine-life of seventeen years.
  • Expected capital spend at Keno Hill comprises mine development and mine infrastructure projects, including a cemented tailings plant, tailings storage facility, and water treatment plant.
  • Casa Berardi's expected growth capital spend includes tailings construction costs.

Exploration and pre-development expenditures remain unchanged and are expected to be $28 million, with the focus at Greens Creek and Keno Hill, with some planned spend at Nevada and Lucky Friday.

(millions)

 

Total

Sustaining

Growth

2025 Total Capital expenditures

 

$222 - $242

$125 - $133

$97 - $109

Greens Creek

 

$58 - $63

$48 - $51

$10 - $12

Lucky Friday

 

$63 - $68

$58 - $61

$5 - $7

Casa Berardi

 

$58 - $63

$19 - $21

$39 - $42

Keno Hill

 

$43 - $48

$0

$43 - $48

2025 Exploration & Pre-Development

 

$28

 

 

CONFERENCE CALL AND WEBCAST

______________________________________________

A conference call and webcast will be held on Thursday, August 7, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international dialing 1-646-307-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/242840150 or www.hecla.com under Investors.

ABOUT HECLA

Founded in 1891, Hecla Mining Company (NYSE: HL) is the largest silver producer in the United States and Canada. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

NOTES

Non-GAAP Financial Measures

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles ("GAAP"). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

(1) Adjusted net income applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which the Company believes are not reflective of our underlying performance. Management believes that adjusted net income applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.

(2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operations excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines’ operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

(3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

(4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.

(5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income applicable to common shareholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income, the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

(6) Precious metals concentrates include intersegment sales to Greens Creek.

Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

Cautionary Statement Regarding Forward Looking Statements, Including 2025 Outlook

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as “may”, “will”, “should”, “expects”, “intends”, “projects”, “believes”, “estimates”, “targets”, “anticipates” and similar expressions are used to identify these forward-looking statements. Such forward-looking statements may include, without limitation: (i) Casa Berardi costs are anticipated to continue to improve in the fourth quarter of the year as the strip ratio of the 160 pit is expected to decline and the reliance on a third party contractor is reduced; (ii) the Company plans to redeem $212 million of its Senior Notes mid-to-late August 2025 and expects to invest the bulk of the anticipated interest savings generated from this potential near-term debt reduction into strengthening its balance sheet and value surfacing initiatives, including investment in operations, expanded exploration programs, and advancing its project pipeline; (iii) if metal prices continue at current levels, we expect future free cash flow generation to be sufficient to meet debt service requirements and support investment in continued value-enhancing activities; (iv) the Company may look to use proceeds from potential future asset sales to further reduce the amount of its outstanding debt; (v) capital investment at the Company’s operations is expected to increase in the third quarter, due to the warmer weather and ramping up construction activities; (vi) Alaska Electric Light and Power’s planned 8-week maintenance shutdown is expected to impact operating costs by less than 1% of total annual costs; (vii) at Keno Hill, the Company expects (a) the power curtailments during planned August YEC maintenance downtime could lower production by approximately 90,000 ounces of silver in the third quarter, (b) at current prices, the asset is expected to demonstrate near self-financing capabilities, providing operational cash flow stability and reduced external funding requirements, (c) that it may look to execute more price protection financial instruments, (d) a target throughput rate of 440 tons per day to maintain profitability thresholds under conservative long-range metal price assumptions while preserving expansion optionality beyond 440 tons per day for future value creation, (e) the mine can achieve target production rates through systematic capital deployment across waste dump facilities, mine development programs, tailings capacity expansion, and water treatment infrastructure upgrades and related permitting execution, and (f) at current metal prices, 440 tons per day production is expected to generate robust positive free cash flow, supporting accelerated capital payback period potential; (viii) at Casa Berardi, the Company expects (a) at current gold prices, the 160 pit is expected to generate strong free cash flow late in the third quarter until 2027, (b) the stripping ratio for the 160 pit stripping ratio to decline in the fourth quarter of 2025, further reducing costs, with the fourth quarter expected to benefit the most in terms of cost improvement, (c) to be mining only the 160 pit by end of 2025, at which time the higher margin stopes of the west underground mine should be exhausted, (d) tailings construction to be a major factor in the expected increase in capital expenditures during the warmer months of the year, (e) to produce gold from the 160 pit and associated stockpiles until 2027 at which time the mine is expected to have a production gap continuing until 2032 or later, assuming no underground mine life extension, and during this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, the Principal and West Mine Crown Pillar pits, and upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices, and (f) to be in a position to provide an update on a path forward from a concluded strategic review process in the coming weeks; (viii) Company-wide and mine-specific estimated spending on capital, exploration and predevelopment for 2025; and (ix) Company-wide and mine-specific estimated silver, gold, silver-equivalent and gold-equivalent ounces of production for 2025. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company’s operations are subject. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company’s projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto. In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company's 2024 Form 10-K filed on February 13, 2025, and Form 10-Q filed on May 1, 2025 and Form 10-Q expected to be filed on August 6, 2025, for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

Cautionary Statements to Investors on Reserves and Resources

This news release uses the terms “mineral resources”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources.” Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. The Company reports reserves and resources under the SEC’s mining disclosure rules (“S-K 1300”) and Canada’s National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) because the Company is a “reporting issuer” under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.

Qualified Person (QP)

Kurt D. Allen, MSc., CPG, VP-Exploration of Hecla Mining Company and Paul W. Jensen, MSc., CPG, Chief Geologist of Hecla Limited, serve as a Qualified Persons under S-K 1300 and NI 43-101 for Hecla’s mineral projects. Mr. Allen supervised the preparation of the scientific and technical information concerning exploration activities while Mr. Jensen supervised the preparation of mineral resources for this news release. Technical Report Summaries for the Company’s Greens Creek, Lucky Friday, Casa Berardi and Keno Hill properties are filed as exhibits 96.1 - 96.4, respectively, to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and are available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled “Technical Report for the Greens Creek Mine” effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled “Technical Report for the Lucky Friday Mine Shoshone County, Idaho, USA” effective date April 2, 2014, (iii) Casa Berardi are contained in its Technical Report Summary and in its NI 43-101 technical report titled “Technical Report on the Casa Berardi Mine, Northwestern Quebec, Canada” effective date December 31, 2023, (iv) Keno Hill is contained in its Technical Report Summary titled “S-K 1300 Technical Report Summary on the Keno Hill Mine, Yukon, Canada” and in its NI 43-101 technical report titled “Technical Report on the Keno Hill Mine, Yukon, Canada” effective date December 31, 2023, and (v) the San Sebastian Mine, Mexico, are contained in a NI 43-101 technical report prepared for Hecla titled “Technical Report for the San Sebastian Ag-Au Property, Durango, Mexico” effective date September 8, 2015. Also included in each Technical Report Summary and technical report listed above is a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant factors. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in NI 43-101 technical reports prepared for Klondex Mines Ltd. for (i) the Fire Creek Mine (technical report dated March 31, 2018), (ii) the Hollister Mine (technical report dated May 31, 2017, amended August 9, 2017), and (iii) the Midas Mine (technical report dated August 31, 2014, amended April 2, 2015). Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in a NI 43-101 technical reports prepared for ATAC Resources Ltd. for (i) the Osiris Project (technical report dated July 28, 2022) and (ii) the Tiger Project (technical report dated February 27, 2020). Copies of these technical reports are available under the SEDAR profiles of Klondex Mines Unlimited Liability Company and ATAC Resources Ltd., respectively, at www.sedar.com (the Fire Creek technical report is also available under Hecla’s profile on SEDAR). Mr. Allen reviewed and verified information regarding drill sampling, data verification of all digitally collected data, drill surveys and specific gravity determinations relating to all the mines. The review encompassed quality assurance programs and quality control measures including analytical or testing practice, chain-of-custody procedures, sample storage procedures and included independent sample collection and analysis. This review found the information and procedures meet industry standards and are adequate for Mineral Resource and Mineral Reserve estimation and mine planning purposes.

HECLA MINING COMPANY

Consolidated Statements of Operations

(dollars and shares in thousands, except per share amounts - unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2025

 

June 30, 2024

Sales

 

$

304,027

 

 

$

261,339

 

 

$

565,366

 

 

$

435,185

 

Cost of sales and other direct production costs

 

 

147,344

 

 

 

148,950

 

 

 

296,294

 

 

 

261,925

 

Depreciation, depletion and amortization

 

 

37,159

 

 

 

38,385

 

 

 

75,544

 

 

 

102,670

 

Total cost of sales

 

 

184,503

 

 

 

187,335

 

 

 

371,838

 

 

 

364,595

 

Gross profit

 

 

119,524

 

 

 

74,004

 

 

 

193,528

 

 

 

70,590

 

 

 

 

 

 

 

 

 

 

Other operating expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

12,540

 

 

 

11,999

 

 

 

24,539

 

 

 

25,956

 

Exploration and pre-development

 

 

8,809

 

 

 

4,501

 

 

 

13,310

 

 

 

11,024

 

Ramp-up and suspension costs

 

 

4,165

 

 

 

3,306

 

 

 

7,471

 

 

 

20,061

 

Provision for closed operations and environmental matters

 

 

844

 

 

 

790

 

 

 

1,634

 

 

 

2,139

 

Other operating (income) expense

 

 

(590

)

 

 

1,053

 

 

 

463

 

 

 

(34,254

)

 

 

 

25,768

 

 

 

21,649

 

 

 

47,417

 

 

 

24,926

 

Income from operations

 

 

93,756

 

 

 

52,355

 

 

 

146,111

 

 

 

45,664

 

Other expense:

 

 

 

 

 

 

 

 

Interest expense

 

 

(11,099

)

 

 

(11,551

)

 

 

(22,650

)

 

 

(25,149

)

Fair value adjustments, net

 

 

9,615

 

 

 

3,627

 

 

 

13,242

 

 

 

3,150

 

Foreign exchange (loss) gain

 

 

(3,517

)

 

 

(356

)

 

 

(3,873

)

 

 

6,655

 

Other income

 

 

1,511

 

 

 

942

 

 

 

2,453

 

 

 

2,692

 

 

 

 

(3,490

)

 

 

(7,338

)

 

 

(10,828

)

 

 

(12,652

)

Income before income and mining taxes

 

 

90,266

 

 

 

45,017

 

 

 

135,283

 

 

 

33,012

 

Income and mining tax provision

 

 

(32,561

)

 

 

(16,145

)

 

 

(48,706

)

 

 

(10,895

)

Net income

 

 

57,705

 

 

 

28,872

 

 

 

86,577

 

 

 

22,117

 

Preferred stock dividends

 

 

(138

)

 

 

(138

)

 

 

(276

)

 

 

(276

)

Net income applicable to common stockholders

 

$

57,567

 

 

$

28,734

 

 

$

86,301

 

 

$

21,841

 

Basic income per common share after preferred dividends

 

$

0.09

 

 

$

0.05

 

 

$

0.14

 

 

$

0.04

 

Diluted income per common share after preferred dividends

 

$

0.09

 

 

$

0.05

 

 

$

0.14

 

 

$

0.04

 

Weighted average number of common shares outstanding basic

 

 

636,928

 

 

 

632,047

 

 

 

634,339

 

 

 

616,649

 

Weighted average number of common shares outstanding diluted

 

 

639,739

 

 

 

634,708

 

 

 

636,991

 

 

 

621,936

 

HECLA MINING COMPANY

Consolidated Statements of Cash Flows

(dollars in thousands - unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2025

 

June 30, 2024

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

57,705

 

 

$

28,872

 

 

$

86,577

 

 

$

22,117

 

Non-cash elements included in net income:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

37,914

 

 

 

39,172

 

 

 

77,086

 

 

 

105,147

 

Inventory adjustments

 

 

812

 

 

 

1,558

 

 

 

2,370

 

 

 

9,896

 

Fair value adjustments, net

 

 

(9,615

)

 

 

(3,627

)

 

 

(13,242

)

 

 

(3,150

)

Provision for reclamation and closure costs

 

 

1,907

 

 

 

1,908

 

 

 

3,815

 

 

 

3,606

 

Stock-based compensation

 

 

2,987

 

 

 

1,936

 

 

 

4,923

 

 

 

4,146

 

Deferred income taxes

 

 

26,288

 

 

 

13,221

 

 

 

39,509

 

 

 

5,688

 

Net foreign exchange loss (gain)

 

 

3,517

 

 

 

356

 

 

 

3,873

 

 

 

(6,655

)

Other non-cash items, net

 

 

(2,051

)

 

 

507

 

 

 

(1,544

)

 

 

(196

)

Change in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

18,875

 

 

 

(29,314

)

 

 

(10,439

)

 

 

(17,114

)

Inventories

 

 

(9,058

)

 

 

(11,763

)

 

 

(20,821

)

 

 

(30,873

)

Other current and non-current assets

 

 

3,113

 

 

 

9,578

 

 

 

12,691

 

 

 

8,342

 

Accounts payable, accrued and other current liabilities

 

 

19,736

 

 

 

(15,917

)

 

 

3,819

 

 

 

(2,301

)

Accrued payroll and related benefits

 

 

7,991

 

 

 

(168

)

 

 

7,823

 

 

 

3,820

 

Accrued taxes

 

 

(763

)

 

 

2,769

 

 

 

2,006

 

 

 

(1,016

)

Accrued reclamation and closure costs and other non-current liabilities

 

 

2,438

 

 

 

(3,350

)

 

 

(912

)

 

 

(5,659

)

Net cash provided by operating activities

 

 

161,796

 

 

 

35,738

 

 

 

197,534

 

 

 

95,798

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Additions to properties, plants, equipment and mineral interests

 

 

(58,043

)

 

 

(54,095

)

 

 

(112,138

)

 

 

(98,009

)

Proceeds from sale of investments

 

 

3,696

 

 

 

 

 

 

3,696

 

 

 

 

Proceeds from disposition of assets

 

 

73

 

 

 

55

 

 

 

128

 

 

 

1,274

 

Purchases of Investments

 

 

 

 

 

 

 

 

 

 

 

(73

)

Net cash used in investing activities

 

 

(54,274

)

 

 

(54,040

)

 

 

(108,314

)

 

 

(96,808

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from issuance of stock, net of related costs

 

 

174,132

 

 

 

 

 

 

174,132

 

 

 

1,103

 

Acquisition of treasury shares

 

 

(885

)

 

 

 

 

 

(885

)

 

 

(1,197

)

Borrowings of debt

 

 

26,000

 

 

 

107,000

 

 

 

133,000

 

 

 

67,000

 

Repayments of debt

 

 

(30,000

)

 

 

(87,000

)

 

 

(117,000

)

 

 

(133,000

)

Dividends paid to common and preferred stockholders

 

 

(2,512

)

 

 

(2,511

)

 

 

(5,023

)

 

 

(7,994

)

Repayments of finance leases and other

 

 

(1,933

)

 

 

(2,287

)

 

 

(4,220

)

 

 

(5,505

)

Net cash provided by (used in) financing activities

 

 

164,802

 

 

 

15,202

 

 

 

180,004

 

 

 

(79,593

)

Effect of exchange rates on cash

 

 

579

 

 

 

(100

)

 

 

479

 

 

 

(1,180

)

Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents

 

 

272,903

 

 

 

(3,200

)

 

 

269,703

 

 

 

(81,783

)

Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

 

 

24,845

 

 

 

28,045

 

 

 

28,045

 

 

 

107,539

 

Cash, cash equivalents and restricted cash and cash equivalents at end of period

 

$

297,748

 

 

$

24,845

 

 

$

297,748

 

 

$

25,756

 

HECLA MINING COMPANY

Consolidated Balance Sheets

(dollars and shares in thousands - unaudited)

 

 

 

June 30, 2025

 

December 31, 2024

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

296,565

 

 

$

26,868

 

Accounts receivable

 

 

63,389

 

 

 

49,053

 

Inventories

 

 

130,847

 

 

 

104,936

 

Other current assets

 

 

24,059

 

 

 

33,295

 

Total current assets

 

 

514,860

 

 

 

214,152

 

Investments

 

 

44,107

 

 

 

33,897

 

Restricted cash and cash equivalents

 

 

1,183

 

 

 

1,177

 

Properties, plants, equipment and mine development, net

 

 

2,714,439

 

 

 

2,694,119

 

Operating lease right-of-use assets

 

 

8,834

 

 

 

7,544

 

Other non-current assets

 

 

25,932

 

 

 

30,171

 

Total assets

 

 

3,309,355

 

 

$

2,981,060

 

 

 

 

 

 

LIABILITIES

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable and other current accrued liabilities

 

$

126,600

 

 

$

127,988

 

Current debt

 

 

35,384

 

 

 

33,617

 

Finance leases

 

 

7,770

 

 

 

8,169

 

Accrued reclamation and closure costs

 

 

8,836

 

 

 

13,748

 

Accrued interest

 

 

14,372

 

 

 

14,316

 

Total current liabilities

 

 

192,962

 

 

 

197,838

 

Accrued reclamation and closure costs

 

 

119,326

 

 

 

111,162

 

Long-term debt including finance leases

 

 

521,568

 

 

 

508,927

 

Deferred tax liabilities

 

 

155,121

 

 

 

110,266

 

Other non-current liabilities

 

 

10,345

 

 

 

13,353

 

Total liabilities

 

 

999,322

 

 

 

941,546

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

Preferred stock

 

 

39

 

 

 

39

 

Common stock

 

 

167,872

 

 

 

160,052

 

Capital surplus

 

 

2,594,492

 

 

 

2,418,149

 

Accumulated deficit

 

 

(411,975

)

 

 

(493,529

)

Accumulated other comprehensive loss, net

 

 

(4,579

)

 

 

(10,266

)

Treasury stock

 

 

(35,816

)

 

 

(34,931

)

Total stockholders’ equity

 

 

2,310,033

 

 

 

2,039,514

 

Total liabilities and stockholders’ equity

 

$

3,309,355

 

 

$

2,981,060

 

Common shares outstanding

 

 

671,843

 

 

 

640,548

 

Non-GAAP Measures

(Unaudited)

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and six months ended June 30, 2025, and June 30, 2024, and the three months ended March 31, 2025, December 31, 2024 and September 30, 2024 and an estimate for the twelve months ended December 31, 2025.

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as the Company reports them are the same as those reported by other mining companies.

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that the Company utilizes to measure each mine's operating performance. The Company uses AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure the Company reports, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. The Company also uses these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. The Company has not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2025

 

Three Months Ended March 31, 2025

 

Six Months Ended June 30, 2025

 

Six Months Ended June 30, 2024

 

 

Greens

Creek

 

Lucky

Friday

 

Keno

Hill (4)

 

Corporate

(2)

 

Total

Silver

 

Greens

Creek

 

Lucky

Friday

 

Keno

Hill (4)

 

Corporate

(2)

 

Total

Silver

 

Greens

Creek

 

Lucky

Friday

 

Keno

Hill (4)

 

Corporate

(2)

 

Total

Silver

 

Greens

Creek

 

Lucky

Friday (5)

 

Keno

Hill (4)

 

Corporate

(2)

 

Total

Silver

Total cost of sales

 

$58,921

 

$42,286

 

$25,881

 

$—

 

$127,088

 

$69,638

 

$44,049

 

$15,871

 

$—

 

$129,558

 

$128,559

 

$86,335

 

$41,752

 

$—

 

$256,646

 

$126,643

 

$65,042

 

$39,797

 

$—

 

$231,482

Depreciation, depletion and amortization

 

(12,897)

 

(13,275)

 

(5,141)

 

 

(31,313)

 

(13,589)

 

(13,425)

 

(2,802)

 

 

(29,816)

 

(26,486)

 

(26,700)

 

(7,943)

 

 

(61,129)

 

(25,759)

 

(18,619)

 

(8,331)

 

 

(52,709)

Treatment costs

 

(1,001)

 

1,054

 

 

 

53

 

2,143

 

3,963

 

 

 

6,106

 

1,142

 

5,017

 

 

 

6,159

 

15,793

 

5,969

 

 

 

21,762

Change in product inventory

 

9,234

 

225

 

 

 

9,459

 

(901)

 

(839)

 

 

 

(1,740)

 

8,333

 

(614)

 

 

 

7,719

 

5,100

 

496

 

 

 

5,596

Reclamation and other costs

 

57

 

(160)

 

 

 

(103)

 

(307)

 

(273)

 

 

 

(580)

 

(250)

 

(433)

 

 

 

(683)

 

(1,537)

 

(413)

 

 

 

(1,950)

Exclusion of Lucky Friday cash costs (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,634)

 

 

 

(3,634)

Exclusion of Keno Hill cash costs (4)

 

 

 

(20,740)

 

 

(20,740)

 

 

 

(13,069)

 

 

(13,069)

 

 

 

(33,809)

 

 

(33,809)

 

 

 

(31,466)

 

 

(31,466)

Cash Cost, Before By-product Credits (1)

 

54,314

 

30,130

 

 

 

84,444

 

56,984

 

33,475

 

 

 

90,459

 

111,298

 

63,605

 

 

 

174,903

 

120,240

 

48,841

 

 

 

169,081

Reclamation and other costs

 

757

 

195

 

 

 

952

 

757

 

195

 

 

 

952

 

1,514

390

 

 

1,904

 

1,570

 

405

 

 

 

1,975

Sustaining capital

 

8,268

 

17,069

 

 

1,270

 

26,607

 

7,368

 

14,070

 

 

1,025

 

22,463

 

15,636

 

31,139

 

 

2,295

 

49,070

 

19,327

 

21,568

 

 

1,101

 

41,996

Exclusion of Lucky Friday sustaining costs (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,396)

 

 

 

(5,396)

General and administrative

 

 

 

 

12,540

 

12,540

 

 

 

 

11,999

 

11,999

 

 

 

 

24,539

 

24,539

 

 

 

 

25,956

 

25,956

AISC, Before By-product Credits (1)

 

63,339

 

47,394

 

 

13,810

 

124,543

 

65,109

 

47,740

 

 

13,024

 

125,873

 

128,448

 

95,134

 

 

26,834

 

250,416

 

141,137

 

65,418

 

 

27,057

 

233,612

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

(23,512)

 

(7,120)

 

 

 

(30,632)

 

(23,374)

 

(6,950)

 

 

 

(30,324)

 

(46,886)

 

(14,070)

 

(60,956)

 

(42,079)

 

(11,491)

 

 

 

(53,570)

Gold

 

(52,194)

 

 

 

 

(52,194)

 

(34,977)

 

 

 

 

(34,977)

 

(87,171)

 

 

 

 

(87,171)

 

(55,395)

 

 

 

 

(55,395)

Lead

 

(6,610)

 

(14,708)

 

 

 

(21,318)

 

(6,091)

 

(14,043)

 

 

 

(20,134)

 

(12,701)

 

(28,751)

 

 

 

(41,452)

 

(13,799)

 

(27,187)

 

 

 

(40,986)

Copper

 

(871)

 

 

 

 

(871)

 

(729)

 

 

 

 

(729)

 

(1,600)

 

 

 

 

(1,600)

 

 

 

 

 

Exclusion of Lucky Friday by-product credits (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,943

 

 

 

3,943

Total By-product credits

 

(83,187)

 

(21,828)

 

 

 

(105,015)

 

(65,171)

 

(20,993)

 

 

 

(86,164)

 

(148,358)

 

(42,821)

 

 

 

(191,179)

 

(111,273)

 

(34,735)

 

 

 

(146,008)

Cash Cost, After By-product Credits

 

$(28,873)

 

$8,302

 

$—

 

$—

 

$(20,571)

 

$(8,187)

 

$12,482

 

$—

 

$—

 

$4,295

 

$(37,060)

 

$20,784

 

$—

 

$—

 

$(16,276)

 

$8,967

 

$14,106

 

$—

 

$—

 

$23,073

AISC, After By-product Credits

 

$(19,848)

 

$25,566

 

$—

 

$13,810

 

$19,528

 

$(62)

 

$26,747

 

$—

 

$13,024

 

$39,709

 

$(19,910)

 

$52,313

 

$—

 

$26,834

 

$59,237

 

$29,864

 

$30,683

 

$—

 

$27,057

 

$87,604

Ounces produced

 

2,423

 

1,341

 

 

 

 

 

3,764

 

2,003

 

1,332

 

 

 

 

 

3,335

 

4,426

-

2,673

 

 

 

 

 

7,099

 

4,722

 

2,369

 

 

 

 

 

7,091

Exclusion of Lucky Friday ounces produced (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(253)

 

 

 

 

 

(253)

Divided by ounces produced

 

2,423

 

1,341

 

 

 

 

 

3,764

 

2,003

 

1,332

 

 

 

 

 

3,335

 

4,426

 

2,673

 

 

 

 

 

7,099

 

4,722

 

2,116

 

 

 

 

 

6,838

Cash Cost, Before By-product Credits, per Silver Ounce

 

$22.42

 

$22.47

 

 

 

 

 

$22.44

 

$28.46

 

$25.13

 

 

 

 

 

$27.13

 

$25.15

 

$23.79

 

 

 

 

 

$24.64

 

$25.46

 

$23.08

 

 

 

 

 

$24.73

By-product credits per ounce

 

(34.33)

 

(16.28)

 

 

 

 

 

(27.90)

 

(32.54)

 

(15.76)

 

 

 

 

 

(25.84)

 

(33.52)

 

(16.02)

 

 

 

 

 

(26.93)

 

(23.56)

 

(16.41)

 

 

 

 

 

(21.35)

Cash Cost, After By-product Credits, per Silver Ounce

 

$(11.91)

 

$6.19

 

 

 

 

 

$(5.46)

 

$(4.08)

 

$9.37

 

 

 

 

 

$1.29

 

$(8.37)

 

$7.77

 

 

 

 

 

$(2.29)

 

$1.90

 

$6.67

 

 

 

 

 

$3.38

AISC, Before By-product Credits, per Silver Ounce (2)

 

$26.14

 

$35.35

 

 

 

 

 

$33.09

 

$32.51

 

$35.84

 

 

 

 

 

$37.75

 

$29.02

 

$35.59

 

 

 

 

 

$35.28

 

$29.89

 

$30.91

 

 

 

 

 

$34.16

By-product credits per ounce

 

(34.33)

 

(16.28)

 

 

 

 

 

(27.90)

 

(32.54)

 

(15.76)

 

 

 

 

 

(25.84)

 

(33.52)

 

(16.02)

 

 

 

 

 

(26.93)

 

(23.56)

 

(16.41)

 

 

 

 

 

(21.35)

AISC, After By-product Credits, per Silver Ounce

 

$(8.19)

 

$19.07

 

 

 

 

 

$5.19

 

$(0.03)

 

$20.08

 

 

 

 

 

$11.91

 

$(4.50)

 

$19.57

 

 

 

 

 

$8.35

 

$6.33

 

$14.50

 

 

 

 

 

$12.81

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2025

 

Three Months Ended March 31, 2025

 

Six Months Ended June 30, 2025

 

Six Months Ended June 30, 2024

 

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

Total cost of sales

 

$

50,790

 

 

$

6,625

 

 

$

57,415

 

 

$

50,682

 

 

$

7,095

 

 

$

57,777

 

 

$

101,472

 

 

$

13,720

 

 

$

115,192

 

 

$

125,600

 

 

$

7,513

 

 

$

133,113

 

Depreciation, depletion and amortization

 

 

(5,846

)

 

 

 

 

 

(5,846

)

 

 

(8,569

)

 

 

 

 

 

(8,569

)

 

 

(14,415

)

 

 

 

 

 

(14,415

)

 

 

(49,961

)

 

 

 

 

 

(49,961

)

Treatment costs

 

 

44

 

 

 

 

 

 

44

 

 

 

45

 

 

 

 

 

 

45

 

 

 

89

 

 

 

 

 

 

89

 

 

 

76

 

 

 

 

 

 

76

 

Change in product inventory

 

 

(62

)

 

 

 

 

 

(62

)

 

 

3,258

 

 

 

 

 

 

3,258

 

 

 

3,196

 

 

 

 

 

 

3,196

 

 

 

1,189

 

 

 

 

 

 

1,189

 

Reclamation and other costs

 

 

(324

)

 

 

 

 

 

(324

)

 

 

(312

)

 

 

 

 

 

(312

)

 

 

(636

)

 

 

 

 

 

(636

)

 

 

(415

)

 

 

 

 

 

(415

)

Exclusion of Other costs

 

 

 

 

 

(6,625

)

 

 

(6,625

)

 

 

 

 

 

(7,095

)

 

 

(7,095

)

 

 

 

 

 

(13,720

)

 

 

(13,720

)

 

 

 

 

 

(7,513

)

 

 

(7,513

)

Cash Cost, Before By-product Credits (1)

 

 

44,602

 

 

 

 

 

 

44,602

 

 

 

45,104

 

 

 

 

 

 

45,104

 

 

 

89,706

 

 

 

 

 

 

89,706

 

 

 

76,489

 

 

 

 

 

 

76,489

 

Reclamation and other costs

 

 

324

 

 

 

 

 

 

324

 

 

 

312

 

 

 

 

 

 

312

 

 

 

636

 

 

 

 

 

 

636

 

 

 

415

 

 

 

 

 

 

415

 

Sustaining capital

 

 

2,242

 

 

 

 

 

 

2,242

 

 

 

1,894

 

 

 

 

 

 

1,894

 

 

 

4,136

 

 

 

 

 

 

4,136

 

 

 

7,528

 

 

 

 

 

 

7,528

 

AISC, Before By-product Credits (1)

 

 

47,168

 

 

 

 

 

 

47,168

 

 

 

47,310

 

 

 

 

 

 

47,310

 

 

 

94,478

 

 

 

 

 

 

94,478

 

 

 

84,432

 

 

 

 

 

 

84,432

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver

 

 

(202

)

 

 

 

 

 

(202

)

 

 

(165

)

 

 

 

 

 

(165

)

 

 

(367

)

 

 

 

 

 

(367

)

 

 

(326

)

 

 

 

 

 

(326

)

Total By-product credits

 

 

(202

)

 

 

 

 

 

(202

)

 

 

(165

)

 

 

 

 

 

(165

)

 

 

(367

)

 

 

 

 

 

(367

)

 

 

(326

)

 

 

 

 

 

(326

)

Cash Cost, After By-product Credits

 

$

44,400

 

 

$

 

 

$

44,400

 

 

$

44,939

 

 

$

 

 

$

44,939

 

 

$

89,339

 

 

$

 

 

$

89,339

 

 

$

76,163

 

 

$

 

 

$

76,163

 

AISC, After By-product Credits

 

$

46,966

 

 

$

 

 

$

46,966

 

 

$

47,145

 

 

$

 

 

$

47,145

 

 

$

94,111

 

 

$

 

 

$

94,111

 

 

$

84,106

 

 

$

 

 

$

84,106

 

Divided by gold ounces produced

 

 

28

 

 

 

 

 

 

28

 

 

 

20

 

 

 

 

 

 

20

 

 

 

49

 

 

 

 

 

 

49

 

 

 

45

 

 

 

 

 

 

45

 

Cash Cost, Before By-product Credits, per Gold Ounce

 

 

1,585

 

 

$

 

 

$

1,585

 

 

$

2,203

 

 

$

 

 

$

2,203

 

 

 

1,845

 

 

$

 

 

$

1,845

 

 

$

1,692

 

 

$

 

 

$

1,692

 

By-product credits per ounce

 

 

(7

)

 

 

 

 

 

(7

)

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(7

)

 

 

 

 

 

(7

)

Cash Cost, After By-product Credits, per Gold Ounce

 

$

1,578

 

 

$

 

 

$

1,578

 

 

$

2,195

 

 

$

 

 

$

2,195

 

 

$

1,837

 

 

$

 

 

$

1,837

 

 

$

1,685

 

 

$

 

 

$

1,685

 

AISC, Before By-product Credits, per Gold Ounce

 

$

1,676

 

 

$

 

 

$

1,676

 

 

$

2,311

 

 

$

 

 

$

2,311

 

 

$

1,943

 

 

$

 

 

$

1,943

 

 

$

1,868

 

 

$

 

 

$

1,868

 

By-product credits per ounce

 

 

(7

)

 

 

 

 

 

(7

)

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(7

)

 

 

 

 

 

(7

)

AISC, After By-product Credits, per Gold Ounce

 

$

1,669

 

 

$

 

 

$

1,669

 

 

$

2,303

 

 

$

 

 

$

2,303

 

 

$

1,935

 

 

$

 

 

$

1,935

 

 

$

1,861

 

 

$

 

 

$

1,861

 

In thousands (except per ounce amounts)

 

Three Months Ended June 30, 2025

 

Three Months Ended March 31, 2025

 

Six Months Ended June 30, 2025

 

Six Months Ended June 30, 2024

 

 

Total

Silver

 

Total Gold

and Other

 

Total

 

Total

Silver

 

Total Gold

and Other

 

Total

 

Total

Silver

 

Total Gold

and Other

 

Total

 

Total

Silver

 

Total Gold

and Other

 

Total

Total cost of sales

 

$

127,088

 

 

$

57,415

 

 

$

184,503

 

 

$

129,558

 

 

$

57,777

 

 

$

187,335

 

 

$

256,646

 

 

$

115,192

 

 

$

371,838

 

 

$

231,482

 

 

$

133,113

 

 

$

364,595

 

Depreciation, depletion and amortization

 

 

(31,313

)

 

 

(5,846

)

 

 

(37,159

)

 

 

(29,816

)

 

 

(8,569

)

 

 

(38,385

)

 

 

(61,129

)

 

 

(14,415

)

 

 

(75,544

)

 

 

(52,709

)

 

 

(49,961

)

 

 

(102,670

)

Treatment costs

 

 

53

 

 

 

44

 

 

 

97

 

 

 

6,106

 

 

 

45

 

 

 

6,151

 

 

 

6,159

 

 

 

89

 

 

 

6,248

 

 

 

21,762

 

 

 

76

 

 

 

21,838

 

Change in product inventory

 

 

9,459

 

 

 

(62

)

 

 

9,397

 

 

 

(1,740

)

 

 

3,258

 

 

 

1,518

 

 

 

7,719

 

 

 

3,196

 

 

 

10,915

 

 

 

5,596

 

 

 

1,189

 

 

 

6,785

 

Reclamation and other costs

 

 

(103

)

 

 

(324

)

 

 

(427

)

 

 

(580

)

 

 

(312

)

 

 

(892

)

 

 

(683

)

 

 

(636

)

 

 

(1,319

)

 

 

(1,950

)

 

 

(415

)

 

 

(2,365

)

Exclusion of Lucky Friday cash costs (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,634

)

 

 

 

 

 

(3,634

)

Exclusion of Keno Hill cash costs (4)

 

 

(20,740

)

 

 

 

 

 

(20,740

)

 

 

(13,069

)

 

 

 

 

 

(13,069

)

 

 

(33,809

)

 

 

 

 

 

(33,809

)

 

 

(31,466

)

 

 

 

 

 

(31,466

)

Exclusion of Other costs

 

 

 

 

 

(6,625

)

 

 

(6,625

)

 

 

 

 

 

(7,095

)

 

 

(7,095

)

 

 

 

 

 

(13,720

)

 

 

(13,720

)

 

 

 

 

 

(7,513

)

 

 

(7,513

)

Cash Cost, Before By-product Credits (1)

 

 

84,444

 

 

 

44,602

 

 

 

129,046

 

 

 

90,459

 

 

 

45,104

 

 

 

135,563

 

 

 

174,903

 

 

 

89,706

 

 

 

264,609

 

 

 

169,081

 

 

 

76,489

 

 

 

245,570

 

Reclamation and other costs

 

 

952

 

 

 

324

 

 

 

1,276

 

 

 

952

 

 

 

312

 

 

 

1,264

 

 

 

1,904

 

 

 

636

 

 

 

2,540

 

 

 

1,975

 

 

 

415

 

 

 

2,390

 

Sustaining capital

 

 

26,607

 

 

 

2,242

 

 

 

28,849

 

 

 

22,463

 

 

 

1,894

 

 

 

24,357

 

 

 

49,070

 

 

 

4,136

 

 

 

53,206

 

 

 

41,996

 

 

 

7,528

 

 

 

49,524

 

Exclusion of Lucky Friday sustaining costs (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,396

)

 

 

 

 

 

(5,396

)

General and administrative

 

 

12,540

 

 

 

 

 

 

12,540

 

 

 

11,999

 

 

 

 

 

 

11,999

 

 

 

24,539

 

 

 

 

 

 

24,539

 

 

 

25,956

 

 

 

 

 

 

25,956

 

AISC, Before By-product Credits (1)

 

 

124,543

 

 

 

47,168

 

 

 

171,711

 

 

 

125,873

 

 

 

47,310

 

 

 

173,183

 

 

 

250,416

 

 

 

94,478

 

 

 

344,894

 

 

 

233,612

 

 

 

84,432

 

 

 

318,044

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(30,632

)

 

 

 

 

 

(30,632

)

 

 

(30,324

)

 

 

 

 

 

(30,324

)

 

 

(60,956

)

 

 

 

 

 

(60,956

)

 

 

(53,570

)

 

 

 

 

 

(53,570

)

Gold

 

 

(52,194

)

 

 

 

 

 

(52,194

)

 

 

(34,977

)

 

 

 

 

 

(34,977

)

 

 

(87,171

)

 

 

 

 

 

(87,171

)

 

 

(55,395

)

 

 

 

 

 

(55,395

)

Lead

 

 

(21,318

)

 

 

 

 

 

(21,318

)

 

 

(20,134

)

 

 

 

 

 

(20,134

)

 

 

(41,452

)

 

 

 

 

 

(41,452

)

 

 

(40,986

)

 

 

 

 

 

(40,986

)

Silver

 

 

 

 

 

(202

)

 

 

(202

)

 

 

 

 

 

(165

)

 

 

(165

)

 

 

 

 

 

(367

)

 

 

(367

)

 

 

 

 

 

(326

)

 

 

(326

)

Copper

 

 

(871

)

 

 

 

 

 

(871

)

 

 

(729

)

 

 

 

 

 

(729

)

 

 

(1,600

)

 

 

 

 

 

(1,600

)

 

 

 

 

 

 

 

 

 

Exclusion of Lucky Friday by-product credits (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,943

 

 

 

 

 

 

3,943

 

Total By-product credits

 

 

(105,015

)

 

 

(202

)

 

 

(105,217

)

 

 

(86,164

)

 

 

(165

)

 

 

(86,329

)

 

 

(191,179

)

 

 

(367

)

 

 

(191,546

)

 

 

(146,008

)

 

 

(326

)

 

 

(146,334

)

Cash Cost, After By-product Credits

 

$

(20,571

)

 

$

44,400

 

 

$

23,829

 

 

$

4,295

 

 

$

44,939

 

 

$

49,234

 

 

$

(16,276

)

 

$

89,339

 

 

$

73,063

 

 

$

23,073

 

 

$

76,163

 

 

$

99,236

 

AISC, After By-product Credits

 

$

19,528

 

 

$

46,966

 

 

$

66,494

 

 

$

39,709

 

 

$

47,145

 

 

$

86,854

 

 

$

59,237

 

 

$

94,111

 

 

$

153,348

 

 

$

87,604

 

 

$

84,106

 

 

$

171,710

 

Ounces produced

 

 

3,764

 

 

 

28

 

 

 

 

 

3,335

 

 

 

20

 

 

 

 

 

7,099

 

 

 

49

 

 

 

 

 

7,091

 

 

 

45

 

 

 

Exclusion of Lucky Friday ounces produced (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(253

)

 

 

 

 

 

Divided by ounces produced

 

 

3,764

 

 

 

28

 

 

 

 

 

3,335

 

 

 

20

 

 

 

 

 

7,099

 

 

 

49

 

 

 

 

 

6,838

 

 

 

45

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.44

 

 

$

1,585

 

 

 

 

$

27.13

 

 

$

2,203

 

 

 

 

$

24.64

 

 

$

1,845

 

 

 

 

$

24.73

 

 

$

1,692

 

 

 

By-product credits per ounce

 

 

(27.90

)

 

 

(7.18

)

 

 

 

 

(25.84

)

 

 

(8

)

 

 

 

 

(26.93

)

 

 

(8

)

 

 

 

 

(21.35

)

 

 

(7

)

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

(5.46

)

 

$

1,578

 

 

 

 

$

1.29

 

 

$

2,195

 

 

 

 

$

(2.29

)

 

$

1,837

 

 

 

 

$

3.38

 

 

$

1,685

 

 

 

AISC, Before By-product Credits, per Ounce (2)

 

$

33.09

 

 

$

1,676

 

 

 

 

$

37.75

 

 

$

2,311

 

 

 

 

$

35.28

 

 

$

1,943

 

 

 

 

$

34.16

 

 

$

1,868

 

 

 

By-product credits per ounce

 

 

(27.90

)

 

 

(7

)

 

 

 

 

(25.84

)

 

 

(8

)

 

 

 

 

(26.93

)

 

 

(8

)

 

 

 

 

(21.35

)

 

 

(7

)

 

 

AISC, After By-product Credits, per Ounce

 

$

5.19

 

 

 

1,669

 

 

 

 

$

11.91

 

 

 

2,303

 

 

 

 

$

8.35

 

 

 

1,935

 

 

 

 

$

12.81

 

 

 

1,861

 

 

 

In thousands (except per ounce amounts)

Three Months Ended December 31, 2024

Three Months Ended September 30, 2024

Three Months Ended June 30, 2024

 

Greens

Creek

Lucky

Friday

Keno Hill

(4)

Corporate

(2)

Total

Silver

Greens

Creek

Lucky

Friday

Keno Hill

(4)

Corporate

(2)

Total

Silver

Greens

Creek

Lucky

Friday

Keno Hill

(4)

Corporate

(2)

Total

Silver

Total cost of sales

$

67,887

 

$

40,157

 

$

15,356

 

$

 

$

123,400

 

$

73,597

 

$

39,286

 

$

19,809

 

$

 

$

132,692

 

$

56,786

 

$

37,523

 

$

28,950

 

$

 

$

123,259

 

Depreciation, depletion and amortization

 

(13,743

)

 

(11,749

)

 

(3,587

)

$

 

 

(29,079

)

 

(13,948

)

 

(10,681

)

 

(4,218

)

 

 

 

(28,847

)

 

(11,316

)

 

(10,708

)

 

(4,729

)

 

 

 

(26,753

)

Treatment costs

 

4,511

 

 

4,837

 

 

-

 

$

 

 

9,348

 

 

5,962

 

 

3,650

 

 

 

 

 

 

9,612

 

 

6,069

 

 

2,746

 

 

 

 

 

 

8,815

 

Change in product inventory

 

(2,833

)

 

1,488

 

 

-

 

$

 

 

(1,345

)

 

(8,125

)

 

106

 

 

 

 

 

 

(8,019

)

 

7,296

 

 

(115

)

 

 

 

 

 

7,181

 

Reclamation and other costs

 

(1,119

)

 

(2,152

)

 

-

 

$

 

 

(3,271

)

 

(1,825

)

 

(241

)

 

 

 

 

 

(2,066

)

 

(882

)

 

(311

)

 

 

 

 

 

(1,193

)

Exclusion of Keno Hill cash costs (4)

 

 

 

 

 

(11,769

)

 

 

 

(11,769

)

 

 

 

 

 

(15,591

)

 

 

 

(15,591

)

 

 

 

 

 

(24,221

)

 

 

 

(24,221

)

Cash Cost, Before By-product Credits (1)

 

54,703

 

 

32,581

 

 

 

 

 

 

87,284

 

 

55,661

 

 

32,120

 

 

 

 

 

 

87,781

 

 

57,953

 

 

29,135

 

 

 

 

 

 

87,088

 

Reclamation and other costs

 

785

 

 

183

 

 

 

 

 

 

968

 

 

786

 

 

303

 

 

 

 

 

 

1,089

 

 

785

 

 

183

 

 

 

 

 

 

968

 

Sustaining capital

 

15,329

 

 

12,434

 

 

 

 

389

 

 

28,152

 

 

10,558

 

 

10,862

 

 

 

 

42

 

 

21,462

 

 

10,911

 

 

9,517

 

 

 

 

1,035

 

 

21,463

 

General and administrative

 

 

 

 

 

 

 

9,048

 

 

9,048

 

 

 

 

 

 

 

 

10,401

 

 

10,401

 

 

 

 

 

 

 

 

14,740

 

 

14,740

 

AISC, Before By-product Credits (1)

 

70,817

 

 

45,198

 

 

 

 

9,437

 

 

125,452

 

 

67,005

 

 

43,285

 

 

 

 

10,443

 

 

120,733

 

 

69,649

 

 

38,835

 

 

 

 

15,775

 

 

124,259

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

(24,883

)

 

(7,707

)

 

 

 

 

 

(32,590

)

 

(22,126

)

 

(7,046

)

 

 

 

 

 

(29,172

)

 

(21,873

)

 

(6,706

)

 

 

 

 

 

(28,579

)

Gold

 

(34,363

)

 

 

 

 

 

 

 

(34,363

)

 

(25,430

)

 

 

 

 

 

 

 

(25,430

)

 

(28,844

)

 

 

 

 

 

 

 

(28,844

)

Lead

 

(6,605

)

 

(14,610

)

 

 

 

 

 

(21,215

)

 

(5,970

)

 

(13,245

)

 

 

 

 

 

(19,215

)

 

(6,818

)

 

(15,466

)

 

 

 

 

 

(22,284

)

Copper

 

 

 

 

 

 

 

 

 

 

 

(409

)

 

 

 

 

 

 

 

(409

)

 

 

 

 

 

 

 

 

 

 

Total By-product credits

 

(65,851

)

 

(22,317

)

 

 

 

 

 

(88,168

)

 

(53,935

)

 

(20,291

)

 

 

 

 

 

(74,226

)

 

(57,535

)

 

(22,172

)

 

 

 

 

 

(79,707

)

Cash Cost, After By-product Credits

$

(11,148

)

$

10,264

 

$

 

$

 

$

(884

)

$

1,726

 

$

11,829

 

$

 

$

 

$

13,555

 

$

418

 

$

6,963

 

$

 

$

 

$

7,381

 

AISC, After By-product Credits

$

4,966

 

$

22,881

 

$

 

$

9,437

 

$

37,284

 

$

13,070

 

$

22,994

 

$

 

$

10,443

 

$

46,507

 

$

12,114

 

$

16,663

 

$

 

$

15,775

 

$

44,552

 

Divided by silver ounces produced

 

1,902

 

 

1,337

 

 

 

 

 

3,239

 

 

1,857

 

 

1,185

 

 

 

 

 

3,042

 

 

2,244

 

 

1,308

 

 

 

 

 

3,552

 

Cash Cost, Before By-product Credits, per Silver Ounce

$

28.76

 

$

24.37

 

 

 

 

$

26.95

 

$

29.97

 

$

27.11

 

 

 

 

$

28.86

 

$

25.83

 

$

22.27

 

 

 

 

$

24.52

 

By-product credits per ounce

 

(34.62

)

 

(16.69

)

 

 

 

 

(27.22

)

 

(29.04

)

 

(17.13

)

 

 

 

 

(24.40

)

 

(25.64

)

 

(16.95

)

 

 

 

 

(22.44

)

Cash Cost, After By-product Credits, per Silver Ounce

$

(5.86

)

$

7.68

 

 

 

 

$

(0.27

)

$

0.93

 

$

9.98

 

 

 

 

$

4.46

 

$

0.19

 

$

5.31

 

 

 

 

$

2.08

 

AISC, Before By-product Credits, per Silver Ounce (2)

$

37.24

 

$

33.81

 

 

 

 

$

38.73

 

$

36.08

 

$

36.53

 

 

 

 

$

39.69

 

$

31.04

 

$

29.69

 

 

 

 

$

34.99

 

By-product credits per ounce

 

(34.62

)

 

(16.69

)

 

 

 

 

(27.22

)

 

(29.04

)

 

(17.13

)

 

 

 

 

(24.40

)

 

(25.64

)

 

(16.95

)

 

 

 

 

(22.44

)

AISC, After By-product Credits, per Silver Ounce

$

2.62

 

$

17.12

 

 

 

 

$

11.51

 

$

7.04

 

$

19.41

 

 

 

 

$

15.29

 

$

5.40

 

$

12.74

 

 

 

 

$

12.54

 

In thousands (except per ounce amounts)

 

Three Months Ended December 31, 2024

 

Three Months Ended September 30, 2024

 

Three Months Ended June 30, 2024

 

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

 

Casa

Berardi

 

Other (3)

 

Total Gold

and Other

Total cost of sales

 

$

51,734

 

 

$

6,187

 

 

$

57,921

 

 

$

46,280

 

 

$

6,827

 

 

$

53,107

 

 

$

67,340

 

 

$

3,628

 

 

$

70,968

 

Depreciation, depletion and amortization

 

 

(10,777

)

 

 

 

 

 

(10,777

)

 

 

(12,097

)

 

 

 

 

 

(12,097

)

 

 

(27,010

)

 

 

 

 

 

(27,010

)

Treatment costs

 

 

41

 

 

 

 

 

 

41

 

 

 

36

 

 

 

 

 

 

36

 

 

 

52

 

 

 

 

 

 

52

 

Change in product inventory

 

 

(96

)

 

 

 

 

 

(96

)

 

 

2,176

 

 

 

 

 

 

2,176

 

 

 

(550

)

 

 

 

 

 

(550

)

Reclamation and other costs

 

 

(201

)

 

 

 

 

 

(201

)

 

 

(207

)

 

 

 

 

 

(207

)

 

 

(206

)

 

 

 

 

 

(206

)

Exclusion of Other cash costs

 

 

 

 

 

(6,187

)

 

 

(6,187

)

 

 

 

 

 

(6,827

)

 

 

(6,827

)

 

 

 

 

 

(3,628

)

 

 

(3,628

)

Cash Cost, Before By-product Credits (1)

 

 

40,701

 

 

 

 

 

 

40,701

 

 

 

36,188

 

 

 

 

 

 

36,188

 

 

 

39,626

 

 

 

 

 

 

39,626

 

Reclamation and other costs

 

 

201

 

 

 

 

 

 

201

 

 

 

207

 

 

 

 

 

 

207

 

 

 

206

 

 

 

 

 

206

 

Sustaining capital

 

 

5,381

 

 

 

 

 

 

5,381

 

 

 

6,054

 

 

 

 

 

 

6,054

 

 

 

2,667

 

 

 

 

 

 

2,667

 

AISC, Before By-product Credits (1)

 

 

46,283

 

 

 

 

 

 

46,283

 

 

 

42,449

 

 

 

 

 

 

42,449

 

 

 

42,499

 

 

 

 

 

 

42,499

 

By-product credits:

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver

 

 

(194

)

 

 

 

 

 

(194

)

 

 

(163

)

 

 

 

 

 

(163

)

 

 

(183

)

 

 

 

 

 

(183

)

Total By-product credits

 

 

(194

)

 

 

 

 

 

(194

)

 

 

(163

)

 

 

 

 

 

(163

)

 

 

(183

)

 

 

 

 

 

(183

)

Cash Cost, After By-product Credits

 

$

40,507

 

 

$

 

 

$

40,507

 

 

$

36,025

 

 

$

 

 

$

36,025

 

 

$

39,443

 

 

$

 

 

$

39,443

 

AISC, After By-product Credits

 

$

46,089

 

 

$

 

 

$

46,089

 

 

$

42,286

 

 

$

 

 

$

42,286

 

 

$

42,316

 

 

$

 

 

$

42,316

 

Divided by gold ounces produced

 

 

21

 

 

 

 

 

 

21

 

 

 

21

 

 

 

 

 

 

21

 

 

 

23

 

 

 

 

 

 

23

 

Cash Cost, Before By-product Credits, per Gold Ounce

 

$

1,945

 

 

$

 

 

$

1,945

 

 

$

1,762

 

 

$

 

 

$

1,762

 

 

$

1,709

 

 

$

 

 

$

1,709

 

By-product credits per ounce

 

 

(9

)

 

 

 

 

 

(9

)

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(8

)

 

 

 

 

 

(8

)

Cash Cost, After By-product Credits, per Gold Ounce

 

$

1,936

 

 

$

 

 

$

1,936

 

 

$

1,754

 

 

$

 

 

$

1,754

 

 

$

1,701

 

 

$

 

 

$

1,701

 

AISC, Before By-product Credits, per Gold Ounce

 

$

2,212

 

 

$

 

 

$

2,212

 

 

$

2,067

 

 

$

 

 

$

2,067

 

 

$

1,833

 

 

$

 

 

$

1,833

 

By-product credits per ounce

 

 

(9

)

 

 

 

 

 

(9

)

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(8

)

 

 

 

 

 

(8

)

AISC, After By-product Credits, per Gold Ounce

 

$

2,203

 

 

$

 

 

$

2,203

 

 

$

2,059

 

 

$

 

 

$

2,059

 

 

$

1,825

 

 

$

 

 

$

1,825

 

In thousands (except per ounce amounts)

 

Three Months Ended December 31, 2024

 

Three Months Ended September 30, 2024

 

Three Months Ended June 30, 2024

 

 

Total Silver

 

Total Gold

and Other

 

Total

 

Total Silver

 

Total Gold

and Other

 

Total

 

Total Silver

 

Total Gold

and Other

 

Total

Total cost of sales

 

$

123,400

 

 

$

57,921

 

 

$

181,321

 

 

$

132,692

 

 

$

53,107

 

 

$

185,799

 

 

$

123,259

 

 

$

70,968

 

 

$

194,227

 

Depreciation, depletion and amortization

 

 

(29,079

)

 

 

(10,777

)

 

 

(39,856

)

 

$

(28,847

)

 

 

(12,097

)

 

 

(40,944

)

 

 

(26,753

)

 

 

(27,010

)

 

 

(53,763

)

Treatment costs

 

 

9,348

 

 

 

41

 

 

 

9,389

 

 

$

9,612

 

 

 

36

 

 

 

9,648

 

 

 

8,815

 

 

 

52

 

 

 

8,867

 

Change in product inventory

 

 

(1,345

)

 

 

(96

)

 

 

(1,441

)

 

$

(8,019

)

 

 

2,176

 

 

 

(5,843

)

 

 

7,181

 

 

 

(550

)

 

 

6,631

 

Reclamation and other costs

 

 

(3,271

)

 

 

(201

)

 

 

(3,472

)

 

$

(2,066

)

 

 

(207

)

 

 

(2,273

)

 

 

(1,193

)

 

 

(206

)

 

 

(1,399

)

Exclusion of Keno Hill cash cost (4)

 

 

(11,769

)

 

 

 

 

 

(11,769

)

 

 

(15,591

)

 

 

 

 

(15,591

)

 

 

(24,221

)

 

 

 

 

 

(24,221

)

Exclusion of Other costs (3)

 

 

 

 

 

(6,187

)

 

 

(6,187

)

 

 

 

 

 

(6,827

)

 

 

(6,827

)

 

 

 

 

 

(3,628

)

 

 

(3,628

)

Cash Cost, Before By-product Credits (1)

 

 

87,284

 

 

 

40,701

 

 

 

127,985

 

 

 

87,781

 

 

 

36,188

 

 

 

123,969

 

 

 

87,088

 

 

 

39,626

 

 

 

126,714

 

Reclamation and other costs

 

 

968

 

 

 

201

 

 

 

1,169

 

 

 

1,089

 

 

 

207

 

 

 

1,296

 

 

 

968

 

 

 

206

 

 

 

1,174

 

Sustaining capital

 

 

28,152

 

 

 

5,381

 

 

 

33,533

 

 

 

21,462

 

 

 

6,054

 

 

 

27,516

 

 

 

21,463

 

 

 

2,667

 

 

 

24,130

 

General and administrative

 

 

9,048

 

 

 

 

 

 

9,048

 

 

 

10,401

 

 

 

 

 

 

10,401

 

 

 

14,740

 

 

 

 

 

 

14,740

 

AISC, Before By-product Credits (1)

 

 

125,452

 

 

 

46,283

 

 

 

171,735

 

 

 

120,733

 

 

 

42,449

 

 

 

163,182

 

 

 

124,259

 

 

 

42,499

 

 

 

166,758

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(32,590

)

 

 

 

 

 

(32,590

)

 

 

(29,172

)

 

 

 

 

 

(29,172

)

 

 

(28,579

)

 

 

 

 

 

(28,579

)

Gold

 

 

(34,363

)

 

 

 

 

 

(34,363

)

 

 

(25,430

)

 

 

 

 

 

(25,430

)

 

 

(28,844

)

 

 

 

 

 

(28,844

)

Lead

 

 

(21,215

)

 

 

 

 

 

(21,215

)

 

 

(19,215

)

 

 

 

 

 

(19,215

)

 

 

(22,284

)

 

 

 

 

 

(22,284

)

Copper

 

 

 

 

 

 

 

 

 

 

 

(409

)

 

 

 

 

 

(409

)

 

 

 

 

 

 

 

 

 

Silver

 

 

 

 

 

(194

)

 

 

(194

)

 

 

 

 

 

(163

)

 

 

(163

)

 

 

 

 

 

(183

)

 

 

(183

)

Total By-product credits

 

 

(88,168

)

 

 

(194

)

 

 

(88,362

)

 

 

(74,226

)

 

 

(163

)

 

 

(74,389

)

 

 

(79,707

)

 

 

(183

)

 

 

(79,890

)

Cash Cost, After By-product Credits

 

$

(884

)

 

$

40,507

 

 

$

39,623

 

 

$

13,555

 

 

$

36,025

 

 

$

49,580

 

 

$

7,381

 

 

$

39,443

 

 

$

46,824

 

AISC, After By-product Credits

 

$

37,284

 

 

$

46,089

 

 

$

83,373

 

 

$

46,507

 

 

$

42,286

 

 

$

88,793

 

 

$

44,552

 

 

$

42,316

 

 

$

86,868

 

Divided by ounces produced

 

 

3,239

 

 

 

21

 

 

 

 

 

3,042

 

 

 

21

 

 

 

 

 

3,552

 

 

 

23

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

26.95

 

 

$

1,945

 

 

 

 

$

28.86

 

 

 

1,762

 

 

 

 

$

24.52

 

 

$

1,709

 

 

 

By-product credits per ounce

 

 

(27.22

)

 

 

(9

)

 

 

 

 

(24.40

)

 

 

(8

)

 

 

 

 

(22.44

)

 

 

(8

)

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

(0.27

)

 

$

1,936

 

 

 

 

$

4.46

 

 

$

1,754

 

 

 

 

$

2.08

 

 

$

1,701

 

 

 

AISC, Before By-product Credits, per Ounce (2)

 

$

38.73

 

 

$

2,212

 

 

 

 

$

39.68

 

 

$

2,067

 

 

 

 

$

34.99

 

 

$

1,833

 

 

 

By-product credits per ounce

 

 

(27.22

)

 

 

(9

)

 

 

 

 

(24.40

)

 

 

(8

)

 

 

 

 

(22.44

)

 

 

(8

)

 

 

AISC, After By-product Credits, per Ounce

 

$

11.51

 

 

$

2,203

 

 

 

 

$

15.29

 

 

$

2,059

 

 

 

 

$

12.54

 

 

$

1,825

 

 

 

(1)

Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

 

 

(2)

AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

 

(3)

Other includes total cost of sales related to the Company's environmental remediation services business.

 

 

(4)

Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

 

 

(5)

Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

2025 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

In thousands (except per ounce amounts)

 

Estimate for Twelve Months Ended December 31, 2025

 

 

Greens Creek

 

Lucky Friday

 

Corporate(2)

 

Total Silver

 

Casa Berardi

 

Total Gold

Cost of sales and other direct production costs and depreciation, depletion and amortization

 

$

283,000

 

 

$

168,500

 

 

$

 

 

$

451,500

 

 

$

180,000

 

 

$

180,000

 

Depreciation, depletion and amortization

 

 

(57,000

)

 

 

(53,000

)

 

 

 

 

 

(110,000

)

 

 

(46,000

)

 

 

(46,000

)

Treatment costs

 

 

9,000

 

 

 

6,500

 

 

 

 

 

 

15,500

 

 

 

 

 

 

 

Change in product inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other costs

 

 

 

 

 

1,000

 

 

 

 

 

 

1,000

 

 

 

1,200

 

 

 

1,200

 

Cash Cost, Before By-product Credits (1)

 

 

235,000

 

 

 

123,000

 

 

 

 

 

 

358,000

 

 

 

135,200

 

 

 

135,200

 

Reclamation and other costs

 

 

3,000

 

 

 

1,000

 

 

 

 

 

 

4,000

 

 

 

1,300

 

 

 

1,300

 

Sustaining capital

 

 

49,000

 

 

 

65,000

 

 

 

5,600

 

 

 

119,600

 

 

 

18,500

 

 

 

18,500

 

General and administrative

 

 

 

 

 

 

 

 

52,400

 

 

 

52,400

 

 

 

 

 

 

 

AISC, Before By-product Credits (2)

 

 

287,000

 

 

 

189,000

 

 

 

58,000

 

 

 

534,000

 

 

 

155,000

 

 

 

155,000

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(96,000

)

 

 

(28,500

)

 

 

 

 

 

(124,500

)

 

 

 

 

 

 

Gold

 

 

(165,375

)

 

 

 

 

 

 

 

 

(165,375

)

 

 

 

 

 

 

Lead

 

 

(26,000

)

 

 

(57,000

)

 

 

 

 

 

(83,000

)

 

 

 

 

 

 

Copper

 

 

(3,000

)

 

 

 

 

 

 

 

 

(3,000

)

 

 

 

 

 

 

Silver

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(500

)

 

 

(500

)

Total By-product credits

 

 

(290,375

)

 

 

(85,500

)

 

 

 

 

 

(375,875

)

 

 

(500

)

 

 

(500

)

Cash Cost, After By-product Credits

 

$

(55,375

)

 

$

37,500

 

 

$

 

 

$

(17,875

)

 

$

134,700

 

 

$

134,700

 

AISC, After By-product Credits

 

$

(3,375

)

 

$

103,500

 

 

$

58,000

 

 

$

158,125

 

 

$

154,500

 

 

$

154,500

 

Divided by ounces produced

 

 

8,450

 

 

 

4,900

 

 

 

 

 

 

13,350

 

 

 

79

 

 

 

79

 

Cash Cost, Before By-product Credits, per Ounce

 

$

27.81

 

 

$

25.10

 

 

 

 

 

$

26.82

 

 

$

1,711

 

 

$

1,711

 

By-product credits per ounce

 

 

(34.36

)

 

 

(17.45

)

 

 

 

 

 

(28.16

)

 

 

(6

)

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

(6.56

)

 

$

7.65

 

 

 

 

 

$

(1.34

)

 

$

1,705

 

 

$

1,705

 

AISC, Before By-product Credits, per Ounce

 

$

33.96

 

 

$

38.57

 

 

 

 

 

$

40.00

 

 

$

1,962

 

 

$

1,962

 

By-product credits per ounce

 

 

(34.36

)

 

 

(17.45

)

 

 

 

 

 

(28.16

)

 

 

(6

)

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

(0.40

)

 

$

21.12

 

 

 

 

 

$

11.84

 

 

$

1,956

 

 

$

1,956

 

(1)

Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

 

(2)

AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, and sustaining capital.

Reconciliation of Net Income (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income and debt to adjusted EBITDA and net debt:

Dollars are in thousands

 

2Q-2025

 

1Q-2025

 

4Q-2024

 

3Q-2024

 

2Q-2024

 

LTM

June 30,

2025

 

FY 2024

Net income

 

$

57,705

 

 

$

28,872

 

 

$

11,924

 

 

$

1,761

 

 

$

27,870

 

 

$

100,262

 

 

$

35,802

 

Interest expense

 

 

11,099

 

 

 

11,551

 

 

 

13,784

 

 

 

10,901

 

 

 

12,505

 

 

 

47,335

 

 

 

49,834

 

Income and mining tax provision

 

 

32,561

 

 

 

16,145

 

 

 

8,069

 

 

 

11,450

 

 

 

9,080

 

 

 

68,225

 

 

 

30,414

 

Depreciation, depletion and amortization

 

 

37,914

 

 

 

39,172

 

 

 

41,206

 

 

 

44,118

 

 

 

53,921

 

 

 

162,410

 

 

 

190,471

 

Ramp-up and suspension costs

 

 

2,421

 

 

 

2,135

 

 

 

7,492

 

 

 

11,295

 

 

 

4,272

 

 

 

23,343

 

 

 

33,985

 

(Gain) loss on disposition of properties, plants, equipment, and mineral interests

 

 

(2,077

)

 

 

211

 

 

 

(86

)

 

 

(31

)

 

 

(1,196

)

 

 

(1,983

)

 

 

(1,244

)

Foreign exchange loss (gain)

 

 

3,517

 

 

 

356

 

 

 

(4,143

)

 

 

3,246

 

 

 

(2,673

)

 

 

2,976

 

 

 

(7,552

)

Write down of property, plant and equipment

 

 

 

 

 

 

 

 

110

 

 

 

14,464

 

 

 

 

 

 

14,574

 

 

 

14,574

 

Fair value adjustments, net

 

 

(9,615

)

 

 

(3,627

)

 

 

9,008

 

 

 

(3,654

)

 

 

(5,002

)

 

 

(7,888

)

 

 

2,204

 

Provisional price gains

 

 

(4,150

)

 

 

(6,916

)

 

 

(3,330

)

 

 

(5,080

)

 

 

(10,937

)

 

 

(19,476

)

 

 

(22,880

)

Provision for closed operations and environmental matters

 

 

844

 

 

 

790

 

 

 

3,162

 

 

 

1,542

 

 

 

1,153

 

 

 

6,338

 

 

 

6,843

 

Stock-based compensation

 

 

2,987

 

 

 

1,936

 

 

 

2,258

 

 

 

2,255

 

 

 

2,982

 

 

 

9,436

 

 

 

8,659

 

Inventory adjustments

 

 

812

 

 

 

1,558

 

 

 

1,633

 

 

 

178

 

 

 

2,225

 

 

 

4,181

 

 

 

11,707

 

Monetization of zinc and lead hedges

 

 

(44

)

 

 

(454

)

 

 

(4,025

)

 

 

(2,356

)

 

 

(2,125

)

 

 

(6,879

)

 

 

(10,483

)

Other income

 

 

(1,511

)

 

 

(941

)

 

 

(504

)

 

 

(1,230

)

 

 

(1,180

)

 

 

(4,186

)

 

 

(4,425

)

Adjusted EBITDA

 

$

132,463

 

 

$

90,788

 

 

$

86,558

 

 

$

88,859

 

 

$

90,895

 

 

$

398,668

 

 

$

337,909

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

$

564,722

 

 

$

550,713

 

Less: Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

296,565

 

 

 

26,868

 

Net debt

 

 

 

 

 

 

 

 

 

 

 

$

268,157

 

 

$

523,845

 

Net debt/LTM adjusted EBITDA (non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

1.6

 

Reconciliation of Net Income Applicable to Common Stockholders (GAAP) to Adjusted Net income Applicable to Common Shareholders (non-GAAP)

This release refers to a non-GAAP measure of adjusted net income applicable to common stockholders and adjusted net income per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.

Dollars are in thousands

2Q-2025

 

1Q-2025

 

4Q-2024

 

3Q-2024

 

2Q-2024

 

YTD-2025

 

YTD-2024

Net income applicable to common stockholders

$

57,567

 

 

$

28,734

 

 

$

11,786

 

 

$

1,623

 

 

$

27,732

 

 

$

86,301

 

 

$

21,841

 

Adjusted for items below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

(9,615

)

 

 

(3,627

)

 

 

9,008

 

 

 

(3,654

)

 

 

(5,002

)

 

 

(13,242

)

 

 

(3,150

)

Provisional pricing gains

 

(4,150

)

 

 

(6,916

)

 

 

(3,330

)

 

 

(5,080

)

 

 

(10,937

)

 

 

(11,066

)

 

 

(14,470

)

Environmental accruals

 

 

 

 

 

 

 

1,881

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Write down of property, plant and equipment

 

 

 

 

 

 

 

110

 

 

 

14,464

 

 

 

 

 

 

 

 

 

0

 

Foreign exchange loss (gain)

 

3,517

 

 

 

356

 

 

 

(4,143

)

 

 

3,246

 

 

 

(2,673

)

 

 

3,873

 

 

 

(6,655

)

Ramp-up and suspension costs

 

4,165

 

 

 

3,306

 

 

 

9,567

 

 

 

13,679

 

 

 

5,538

 

 

 

7,471

 

 

 

20,061

 

(Gain) loss on disposition of properties, plants, equipment and mineral interests

 

(2,077

)

 

 

211

 

 

 

(86

)

 

 

(31

)

 

 

(1,196

)

 

 

(1,866

)

 

 

(1,127

)

Inventory adjustments

 

812

 

 

 

1,558

 

 

 

1,633

 

 

 

178

 

 

 

2,225

 

 

 

2,370

 

 

 

9,896

 

Monetization of zinc hedges

 

(44

)

 

 

(454

)

 

 

(4,025

)

 

 

(2,356

)

 

 

(2,125

)

 

 

(498

)

 

 

(4,102

)

Other

 

25

 

 

 

54

 

 

 

664

 

 

 

 

 

 

 

 

 

79

 

 

 

 

Adjusted net income applicable to common stockholders

$

50,200

 

 

$

23,222

 

 

$

23,065

 

 

$

22,069

 

 

$

13,562

 

 

$

73,422

 

 

$

22,294

 

Weighted average shares - basic

 

636,928

 

 

 

632,047

 

 

 

628,025

 

 

 

621,921

 

 

 

617,106

 

 

 

634,339

 

 

 

616,649

 

Weighted average shares - diluted

 

639,739

 

 

 

634,708

 

 

 

631,442

 

 

 

625,739

 

 

 

622,206

 

 

 

636,991

 

 

 

621,936

 

Basic adjusted net income per common stock (in cents)

 

0.08

 

 

 

0.04

 

 

 

0.04

 

 

 

0.03

 

 

 

0.02

 

 

 

0.12

 

 

 

0.04

 

Diluted adjusted net income per common stock (in cents)

 

0.08

 

 

 

0.04

 

 

 

0.04

 

 

 

0.03

 

 

 

0.02

 

 

 

0.12

 

 

 

0.04

 

Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

Dollars are in thousands

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 2025

 

March 31, 2025

 

June 30, 2025

 

June 30, 2024

Cash provided by operating activities

 

$

161,796

 

 

$

35,738

 

 

$

197,534

 

 

$

95,798

 

Less: Additions to properties, plants equipment and mineral interests

 

$

(58,043

)

 

$

(54,095

)

 

$

(112,138

)

 

$

(98,009

)

Free cash flow

 

$

103,753

 

 

$

(18,357

)

 

$

85,396

 

 

$

(2,211

)

Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines’ operating performance.

Dollars are in thousands

 

Total Silver

Operations

 

Six Months

Ended

June 30,

 

Years Ended

December 31,

 

 

 

 

2025

 

2024

 

2023

 

2022

 

2021

Cash provided by operating activities

 

$

1,156,170

 

 

$

163,683

 

 

$

317,861

 

 

$

214,883

 

 

$

188,434

 

 

$

271,309

 

Exploration

 

$

28,904

 

 

$

2,562

 

 

$

8,016

 

 

$

7,815

 

 

$

5,920

 

 

$

4,591

 

Less: Additions to properties, plants equipment and mineral interests

 

$

(398,468

)

 

$

(50,544

)

 

$

(97,387

)

 

$

(108,879

)

 

$

(87,890

)

 

$

(53,768

)

Free cash flow

 

$

786,606

 

 

$

115,701

 

 

$

228,490

 

 

$

113,819

 

 

$

106,464

 

 

$

222,132

 

Table A

Assay Results - Q2 2025

 

Keno Hill (Yukon)

 

 

Zone

Drillhole

Number

Drillhole

Azm/Dip

Sample

From

(feet)

Sample

To (feet)

True

Width

(feet)

Silver

(oz/ton)

Gold

(oz/ton)

Lead (%)

Zinc (%)

Depth From

Surface (feet)

Underground

Bermingham, Bear Vein

BMUG25-176

147/-28

551.9

553.7

1.3

51.3

0.01

2.6

0.2

1306

Bermingham, Bear Vein

BMUG25-178

140/-22

452.8

461.6

5.8

35.5

0.00

9.1

0.1

1227

Bermingham, Bear Vein

Including

 

452.8

456.7

2.6

78.0

0.01

19.2

0.0

1227

Bermingham, Bear Vein

BMUG25-179

148/-24

495.5

502.0

3.6

2.4

0.00

1.5

0.1

1243

Bermingham, Bear Vein

BMUG25-182

148/-33

577.9

587.5

6.3

25.4

0.01

0.2

0.1

1342

Bermingham, Bear Vein

Including

 

586.1

587.5

0.9

176.2

0.03

1.1

0.4

1342

Bermingham, Bear Vein

BMUG25-186

112/10

142.4

152.6

9.5

41.4

0.00

2.4

2.8

925

Bermingham, Bear Vein

Including

 

142.4

150.1

7.2

54.1

0.00

3.1

3.5

925

Bermingham, Bear Vein

BMUG25-187

120/35

152.1

159.1

3.9

7.2

0.00

0.9

0.1

853

Bermingham, Bear Vein

BMUG25-188

120/23

147.3

156.2

6.7

26.8

0.00

3.1

0.3

889

Bermingham, Bear Vein

Including

 

147.3

148.5

0.9

197.5

0.01

22.8

2.1

889

Bermingham, Footwall Vein

BMUG25-176

147/-28

581.1

587.2

4.1

14.8

0.00

2.9

0.3

1329

Bermingham, Footwall Vein

Including

 

585.6

587.2

1.1

26.9

0.00

6.2

0.1

1329

Bermingham, Footwall Vein

BMUG25-176

147/-28

603.3

604.3

0.7

25.2

0.00

0.4

0.0

1352

Bermingham, Footwall Vein

BMUG25-177

140/-30

572.8

582.3

4.8

0.9

0.00

0.2

0.1

1280

Bermingham, Footwall Vein

BMUG25-178

140/-22

529.4

532.7

2.4

8.5

0.00

1.3

0.6

1260

Bermingham, Footwall Vein

BMUG25-179

148/-24

543.8

548.9

3.5

18.0

0.00

3.1

1.9

1266

Bermingham, Footwall Vein

Including

 

547.0

547.4

0.3

182.9

0.02

27.9

1.8

1266

Bermingham, Footwall Vein

BMUG25-181

155/-33

638.3

639.3

0.6

16.2

0.01

0.1

0.1

1385

Bermingham, Footwall Vein

BMUG25-182

148/-33

630.4

636.2

3.5

40.2

0.01

0.5

0.0

1368

Bermingham, Footwall Vein

Including

 

634.4

636.2

1.0

100.0

0.01

0.1

0.0

1368

Bermingham, Footwall Vein

BMUG25-182

148/-33

643.5

645.5

1.2

13.9

0.00

4.0

0.1

1378

Bermingham, Footwall Vein

BMUG25-186

112/10

201.3

205.2

2.6

4.6

0.00

0.2

0.3

919

Bermingham, Bermingham Main Vein

BMUG25-188

120/23

211.3

223.3

7.2

4.5

0.00

0.7

0.4

863

Bermingham, Bermingham Main Vein

Including

 

219.5

221.2

1.0

26.7

0.00

4.0

1.3

863

Surface Exploration

Bermingham Deep- Footwall Vein

K-25-0930

289/-76

3202.1

3208.4

5.3

0.0

0.00

0.0

0.0

2768

Bermingham Deep- Footwall Vein

K-25-0931

303/-72

2713.5

2719.2

4.7

0.1

0.00

0.1

0.1

2219

Bermingham Deep- Footwall Vein

K-25-0933

289/-72

2063.9

2067.1

2.1

14.9

0.00

0.6

0.2

1834

Bermingham Deep- Footwall Vein

K-25-0933A

289/-72

2145.8

2147.8

1.3

0.7

0.00

0.1

0.0

1877

Bermingham Deep- Main Vein

K-25-0931

303/-72

2248.9

2252.6

3.7

3.0

0.01

0.2

0.8

1955

Bermingham Deep- Main Vein

K-25-0933A

289/-72

1938.2

1941.2

2.8

4.7

0.00

0.2

0.1

1785

Bermingham Deep- Main Vein 2

K-25-0930

289/-76

2421.3

2423.1

1.7

1.0

0.00

0.4

0.0

2208

Bermingham Deep- Main Vein 2

K-25-0933

289/-72

1867.7

1881.9

12.5

40.4

0.01

3.1

3.8

1620

Greens Creek (Alaska)

 

 

Zone

Drillhole

Number

Drillhole

Azm/Dip

Sample

From

(feet)

Sample

To (feet)

True

Width

(feet)

Silver

(oz/ton)

Gold

(oz/ton)

Lead (%)

Zinc (%)

Depth From

Mine Portal

(feet)

Underground

9a Definition

GC6633

64/11

136.8

145.0

8.1

50.1

0.07

15.6

9.0

-148

9a Definition

GC6634

65/-35

54.0

66.6

12.5

28.9

0.21

20.4

8.8

-212

EAST Definition

GC6596

73/-13

336.0

337.0

1.0

3.4

0.11

13.2

2.4

561

EAST Definition

GC6596

73/-13

357.0

360.0

3.0

18.0

0.09

8.5

2.3

556

EAST Definition

GC6607

73/-48

320.5

321.9

1.4

7.9

0.11

23.1

6.1

404

EAST Definition

GC6607

73/-48

329.6

330.7

1.1

17.6

0.20

21.7

7.5

397

EAST Definition

GC6616

45/-28

303.0

305.5

2.4

9.3

0.08

5.3

0.4

506

EAST Definition

GC6616

45/-28

324.7

334.2

9.3

19.3

0.19

16.2

4.5

494

EAST Definition

GC6617

48/-33

300.5

305.0

4.4

8.5

0.07

11.6

2.4

484

EAST Definition

GC6617

48/-33

316.5

322.0

5.5

6.5

0.13

11.0

3.2

495

EAST Definition

GC6619

49/-40

286.1

297.7

11.6

12.9

0.14

20.5

6.1

464

EAST Definition

GC6619

49/-40

321.9

324.2

2.3

6.3

0.13

21.8

4.6

441

EAST Definition

GC6621

53/-47

300.3

305.4

5.1

112.7

0.53

9.6

2.2

433

EAST Definition

GC6621

53/-47

314.9

318.5

3.6

65.8

0.46

16.4

4.9

423

EAST Definition

GC6623

51/-69

353.6

354.8

1.2

11.8

0.07

17.6

7.8

322

EAST Definition

GC6624

71/-71

355.8

368.3

11.1

12.0

0.08

13.8

5.8

310

EAST Definition

GC6626

66/-10

357.6

365.7

6.5

7.9

0.02

6.6

1.4

577

EAST Definition

GC6626

66/-10

391.7

402.3

10.1

56.0

0.25

8.8

3.1

569

EAST Definition

GC6627

66/-3

382.9

387.5

4.6

60.5

0.12

6.3

2.3

620

EAST Definition

GC6627

66/-3

404.1

405.1

1.0

50.3

0.08

10.2

4.3

618

EAST Definition

GC6629

216/-55

398.2

400.5

2.3

7.1

0.12

26.3

6.5

322

EAST Definition

GC6632

64/6

429.2

439.6

9.4

16.1

0.24

20.7

7.2

676

EAST Definition

GC6643

88/-69

374.0

383.0

7.1

78.4

0.35

4.9

1.8

298

EAST Definition

GC6646

74/12

478.3

487.0

8.6

12.8

0.15

1.9

8.6

730

GAL Definition

GC6615

228/-61

252.8

266.2

7.2

14.8

0.01

3.9

5.3

-952

GAL Definition

GC6615

228/-61

298.0

300.0

1.9

4.9

0.01

2.9

4.9

-1002

GAL Definition

GC6625

326/-43

88.5

103.3

13.8

7.1

0.10

5.1

2.6

-805

GAL Definition

GC6628

156/-80

124.1

126.3

2.1

16.2

0.01

22.9

8.5

-859

GAL Definition

GC6630

360/-79

119.5

120.6

1.1

18.1

0.04

22.2

9.4

-853

200s Exploration

GC6649

219/27

676.6

686.4

4.6

11.5

0.02

0.9

2.2

-753

GAL Exploration

GC6647

243/-61

639.0

642.8

3.6

4.1

0.05

3.1

5.8

-1316

GAL Exploration

GC6647

243/-61

670.0

673.0

2.8

1.3

0.01

3.8

7.4

-1343

GAL Exploration

GC6647

243/-61

691.1

692.1

1.0

3.0

0.03

1.3

3.0

-1362

GAL Exploration

GC6647

243/-61

700.7

701.7

1.0

1.8

0.02

1.0

2.6

-1370

Casa Berardi (Quebec)

 

 

Zone

Drillhole

Number

Drillhole

Azm/Dip

Sample

From (feet)

Sample To

(feet)

True Width

(feet)

Gold (oz/ton)

Depth From

Mine Surface

(feet)

Underground Definition

118-06

CBP-1391

25/-10

167.0

180.4

12.6

0.07

3,248

118-06

CBP-1392

20/6

265.7

272.2

6.2

0.08

3,194

118-06

CBP-1392

20/6

246.0

252.6

6.2

0.18

3,194

118-06

CBP-1393

14/19

240.1

253.2

10.7

0.10

3,211

118-06

CBP-1396

0/-7

158.8

163.7

4.3

0.14

3,237

118-06

CBP-1396

0/-7

168.6

182.0

11.6

0.22

3,240

118-06

CBP-1397

0/7

196.8

207.0

7.8

0.13

3,199

118-06

CBP-1397

0/7

229.6

236.2

5.9

0.14

3,216

118-12

CBP-1369

208/40

68.9

81.7

11.6

0.01

2,709

118-12

CBP-1379

206/22

37.1

49.9

12.0

0.01

2,741

118-12

CBP-1381

198/-41

72.2

85.3

7.5

0.07

2,765

118-12

CBP-1383

158/40

83.0

86.3

3.3

0.03

2,704

118-20

CBP-1391

25/-10

223.0

232.9

9.2

0.06

3,262

118-20

CBP-1396

0/-7

203.7

213.5

8.5

0.07

3,246

118-41

CBP-1378

336/33

692.1

698.6

4.6

0.06

2,196

118-41

CBP-1425

30/22

619.6

650.8

25.5

0.16

2,393

118-41

Including

 

627.8

636.0

6.7

0.33

2,394

118-41

CBP-1426

22/8

577.3

590.4

12.7

0.24

2,528

118-41

CBP-1428

36/1

665.8

673.4

7.3

0.03

2,587

118N

CBP-1440

4/-4

603.5

613.4

9.5

0.37

2,653

118N

CBP-1440

4/-4

698.6

701.9

3.2

8.67

2,671

Surface Definition

160-01

CBF-160-136

35/-64

45.9

68.9

21.6

0.07

409

160-01

Including

 

45.9

52.5

6.2

0.18

402

160-01

CBF-160-137

351/-54

44.6

57.4

11.1

0.05

399

160-01

CBF-160-177

348/-48

141.0

164.0

22.6

0.04

468

160-01

CBF-160-177

348/-48

173.8

193.5

12.7

0.11

491

160-01

Including

 

177.1

183.0

3.8

0.27

488

160-01

CBF-160-184

353/-62

141.0

152.8

5.9

0.03

519

160-03

CBF-160-177

348/-48

508.4

531.4

21.6

0.15

729

160-03

Including

 

518.2

531.4

12.3

0.20

732

160-03

CBF-160-183

2/-55

537.9

552.4

7.2

0.02

817

160-03

CBF-160-183

2/-55

601.2

609.1

6.8

0.00

860

160-03

CBF-160-183

2/-55

925.0

934.8

9.2

0.02

1,089

160-03

CBF-160-184

353/-62

537.9

570.7

23.2

0.09

864

160-03

Including

 

557.6

570.7

9.3

0.18

872

160-03

CBF-160-184

353/-62

726.8

767.5

35.2

0.04

1,023

160-03

CBF-160-184

353/-62

987.3

1056.2

44.3

0.03

1,245

160-04

CBF-160-136

35/-64

356.9

371.6

11.3

0.88

674

160-04

Including

 

367.4

371.6

3.3

2.71

679

160-04

CBF-160-136

35/-64

517.9

531.4

11.6

0.14

810

160-04

Including

 

528.7

531.4

2.3

0.44

815

160-04

CBF-160-137

351/-54

336.2

348.0

11.1

0.71

628

160-04

Including

 

337.8

341.1

3.1

2.42

626

160-04

CBF-160-137

351/-54

354.2

373.9

13.9

0.05

645

160-04

CBF-160-137

351/-54

411.6

425.4

13.6

0.13

687

160-04

CBF-160-177

348/-48

249.3

265.7

15.4

0.06

544

160-04

CBF-160-177

348/-48

310.3

321.4

7.2

0.07

586

160-04

CBF-160-177

348/-48

377.2

396.9

18.5

0.05

636

160-04

CBF-160-178

13/-64

477.6

560.9

78.3

0.09

812

160-04

Including

 

496.9

522.5

24.0

0.18

803

160-04

CBF-160-178

13/-64

573.7

598.3

21.3

0.10

868

 

Contacts

For further information, please contact:

Mike Parkin

Vice President - Strategy and Investor Relations

Cheryl Turner

Investor Relations Coordinator

Investor Relations

Email: hmc-info@hecla.com

Website: http://www.hecla.com